NasdaqGS - Delayed Quote • USD
European Wax Center, Inc. (EWCZ)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 4:20 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
221,024.00
221,024.00
207,351.00
178,678.00
103,407.00
Cost of Revenue
62,637.00
62,637.00
59,227.00
46,841.00
35,508.00
Gross Profit
158,387.00
158,387.00
148,124.00
131,837.00
67,899.00
Operating Expense
113,524.00
113,524.00
107,841.00
106,940.00
70,074.00
Operating Income
44,863.00
44,863.00
40,283.00
24,897.00
-2,175.00
Net Non Operating Interest Income Expense
-26,686.00
-26,686.00
-23,626.00
-20,286.00
-18,276.00
Other Income Expense
405.00
405.00
-56,235.00
-530.00
-1,044.00
Pretax Income
18,582.00
18,582.00
-39,578.00
4,081.00
-21,495.00
Tax Provision
6,236.00
6,236.00
-53,191.00
114.00
--
Net Income Common Stockholders
8,931.00
8,931.00
7,277.00
-3,415.00
--
Diluted NI Available to Com Stockholders
8,931.00
8,931.00
7,277.00
-3,415.00
--
Basic EPS
0.17
--
0.19
-0.11
0.00
Diluted EPS
0.17
--
0.19
-0.11
0.00
Basic Average Shares
49,510.40
--
40,010.46
32,234.51
30,456.19
Diluted Average Shares
49,589.34
--
40,151.05
32,234.51
30,456.19
Total Operating Income as Reported
44,856.00
44,856.00
40,276.00
24,562.00
-3,219.00
Total Expenses
176,161.00
176,161.00
167,068.00
153,781.00
105,582.00
Net Income from Continuing & Discontinued Operation
8,931.00
8,931.00
7,277.00
6,912.00
-21,495.00
Normalized Income
8,935.65
8,935.65
7,282.53
7,237.62
-20,451.00
Interest Expense
26,686.00
26,686.00
23,626.00
20,286.00
18,276.00
Net Interest Income
-26,686.00
-26,686.00
-23,626.00
-20,286.00
-18,276.00
EBIT
45,268.00
45,268.00
-15,952.00
24,367.00
-3,219.00
EBITDA
65,438.00
65,438.00
4,279.00
44,700.00
16,363.00
Reconciled Cost of Revenue
62,637.00
62,637.00
59,227.00
46,841.00
35,508.00
Reconciled Depreciation
20,170.00
20,170.00
20,231.00
20,333.00
19,582.00
Net Income from Continuing Operation Net Minority Interest
8,931.00
8,931.00
7,277.00
6,912.00
-21,495.00
Total Unusual Items Excluding Goodwill
-7.00
-7.00
-7.00
-335.00
-1,044.00
Total Unusual Items
-7.00
-7.00
-7.00
-335.00
-1,044.00
Normalized EBITDA
65,445.00
65,445.00
4,286.00
45,035.00
17,407.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-2.35
-2.35
-1.47
-9.38
--
12/31/2020 - 8/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPB Spectrum Brands Holdings, Inc.
82.57
+2.79%
EPC Edgewell Personal Care Company
37.43
-0.16%
NUS Nu Skin Enterprises, Inc.
12.31
+0.57%
3180.T BEAUTY GARAGE Inc.
1,926.00
-1.63%
ESWB.DU Essity AB
22.93
+0.92%
161890.KS Kolmar Korea Co., Ltd.
48,450.00
+0.31%
MCB.L McBride plc
110.50
+0.91%
IPAR Inter Parfums, Inc.
119.56
+1.31%
COTY Coty Inc.
11.46
+0.35%
CHD Church & Dwight Co., Inc.
106.32
-0.87%