NasdaqGS - Delayed Quote USD

European Wax Center, Inc. (EWCZ)

11.66 +0.15 (+1.30%)
At close: April 26 at 4:00 PM EDT
11.66 0.00 (0.00%)
After hours: April 26 at 4:20 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
221,024.00
221,024.00
207,351.00
178,678.00
103,407.00
Cost of Revenue
62,637.00
62,637.00
59,227.00
46,841.00
35,508.00
Gross Profit
158,387.00
158,387.00
148,124.00
131,837.00
67,899.00
Operating Expense
113,524.00
113,524.00
107,841.00
106,940.00
70,074.00
Operating Income
44,863.00
44,863.00
40,283.00
24,897.00
-2,175.00
Net Non Operating Interest Income Expense
-26,686.00
-26,686.00
-23,626.00
-20,286.00
-18,276.00
Other Income Expense
405.00
405.00
-56,235.00
-530.00
-1,044.00
Pretax Income
18,582.00
18,582.00
-39,578.00
4,081.00
-21,495.00
Tax Provision
6,236.00
6,236.00
-53,191.00
114.00
--
Net Income Common Stockholders
8,931.00
8,931.00
7,277.00
-3,415.00
--
Diluted NI Available to Com Stockholders
8,931.00
8,931.00
7,277.00
-3,415.00
--
Basic EPS
0.17
--
0.19
-0.11
0.00
Diluted EPS
0.17
--
0.19
-0.11
0.00
Basic Average Shares
49,510.40
--
40,010.46
32,234.51
30,456.19
Diluted Average Shares
49,589.34
--
40,151.05
32,234.51
30,456.19
Total Operating Income as Reported
44,856.00
44,856.00
40,276.00
24,562.00
-3,219.00
Total Expenses
176,161.00
176,161.00
167,068.00
153,781.00
105,582.00
Net Income from Continuing & Discontinued Operation
8,931.00
8,931.00
7,277.00
6,912.00
-21,495.00
Normalized Income
8,935.65
8,935.65
7,282.53
7,237.62
-20,451.00
Interest Expense
26,686.00
26,686.00
23,626.00
20,286.00
18,276.00
Net Interest Income
-26,686.00
-26,686.00
-23,626.00
-20,286.00
-18,276.00
EBIT
45,268.00
45,268.00
-15,952.00
24,367.00
-3,219.00
EBITDA
65,438.00
65,438.00
4,279.00
44,700.00
16,363.00
Reconciled Cost of Revenue
62,637.00
62,637.00
59,227.00
46,841.00
35,508.00
Reconciled Depreciation
20,170.00
20,170.00
20,231.00
20,333.00
19,582.00
Net Income from Continuing Operation Net Minority Interest
8,931.00
8,931.00
7,277.00
6,912.00
-21,495.00
Total Unusual Items Excluding Goodwill
-7.00
-7.00
-7.00
-335.00
-1,044.00
Total Unusual Items
-7.00
-7.00
-7.00
-335.00
-1,044.00
Normalized EBITDA
65,445.00
65,445.00
4,286.00
45,035.00
17,407.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-2.35
-2.35
-1.47
-9.38
--
12/31/2020 - 8/5/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers