Milan - Delayed Quote • EUR
FNM S.p.A. (FNM.MI)
At close: 5:35 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
691,470.0000
661,103.0000
567,929.0000
281,771.0000
Cost of Revenue
486,775.0000
463,051.0000
418,353.0000
238,807.0000
Gross Profit
204,695.0000
198,052.0000
149,576.0000
42,964.0000
Operating Expense
121,104.0000
109,107.0000
90,555.0000
33,757.0000
Operating Income
83,591.0000
88,945.0000
59,021.0000
9,207.0000
Net Non Operating Interest Income Expense
-7,978.0000
-4,136.0000
-21,584.0000
-528.0000
Pretax Income
109,572.0000
97,821.0000
60,280.0000
28,358.0000
Tax Provision
22,503.0000
28,270.0000
17,144.0000
3,673.0000
Net Income Common Stockholders
84,529.0000
68,476.0000
40,875.0000
24,185.0000
Diluted NI Available to Com Stockholders
84,529.0000
68,476.0000
40,875.0000
24,185.0000
Basic EPS
0.19
0.16
0.09
0.06
Diluted EPS
0.19
0.16
0.09
0.06
Basic Average Shares
455,575.4850
434,902.5680
434,902.5680
434,902.5680
Diluted Average Shares
455,575.4850
434,902.5680
434,902.5680
434,902.5680
Total Operating Income as Reported
97,424.0000
101,060.0000
75,947.0000
-41,752.0000
Rent Expense Supplemental
3,549.0000
--
--
3,597.0000
Total Expenses
607,879.0000
572,158.0000
508,908.0000
272,564.0000
Net Income from Continuing & Discontinued Operation
84,529.0000
68,476.0000
40,875.0000
24,185.0000
Normalized Income
88,451.2847
75,168.0604
43,953.3871
26,121.4551
Interest Income
4,918.0000
4,322.0000
76.0000
918.0000
Interest Expense
15,792.0000
11,354.0000
12,517.0000
2,241.0000
Net Interest Income
-7,978.0000
-4,136.0000
-21,584.0000
-528.0000
EBIT
125,364.0000
109,175.0000
72,797.0000
30,599.0000
EBITDA
226,894.0000
195,511.0000
149,877.0000
69,899.0000
Reconciled Cost of Revenue
486,775.0000
463,051.0000
418,353.0000
238,807.0000
Reconciled Depreciation
101,530.0000
86,103.0000
76,201.0000
39,300.0000
Net Income from Continuing Operation Net Minority Interest
84,529.0000
68,476.0000
40,875.0000
24,185.0000
Total Unusual Items Excluding Goodwill
-4,936.0000
-5,595.0000
-3,026.0000
73.0000
Total Unusual Items
-2,222.0000
-2,881.0000
-2,113.0000
2,073.0000
Normalized EBITDA
229,116.0000
198,392.0000
151,990.0000
67,826.0000
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-1,013.7153
-1,616.9396
-860.6129
9.4551
12/31/2020 - 3/24/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade