NYSE - Delayed Quote USD

Lennox International Inc. (LII)

477.11 +1.61 (+0.34%)
At close: April 26 at 4:00 PM EDT
477.11 0.00 (0.00%)
After hours: April 26 at 5:59 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,979,600.00
4,981,900.00
4,718,400.00
4,194,100.00
3,634,100.00
Cost of Revenue
3,398,400.00
3,434,100.00
3,433,700.00
3,005,700.00
2,594,000.00
Gross Profit
1,581,200.00
1,547,800.00
1,284,700.00
1,188,400.00
1,040,100.00
Operating Expense
708,000.00
703,900.00
626,200.00
597,400.00
553,700.00
Operating Income
873,200.00
843,900.00
658,500.00
591,000.00
486,400.00
Net Non Operating Interest Income Expense
-49,300.00
-51,700.00
-38,700.00
-25,000.00
-28,300.00
Other Income Expense
-57,300.00
-54,700.00
-4,000.00
-5,900.00
-12,900.00
Pretax Income
766,600.00
737,500.00
615,800.00
560,100.00
445,200.00
Tax Provision
150,200.00
147,400.00
118,700.00
96,100.00
88,100.00
Net Income Common Stockholders
616,400.00
590,100.00
497,100.00
464,000.00
356,300.00
Diluted NI Available to Com Stockholders
616,400.00
590,100.00
497,100.00
464,000.00
356,300.00
Basic EPS
17.34
16.61
13.92
12.47
9.30
Diluted EPS
17.26
16.54
13.88
12.39
9.24
Basic Average Shares
35,525.00
35,500.00
35,700.00
37,200.00
38,300.00
Diluted Average Shares
35,750.00
35,700.00
35,800.00
37,500.00
38,600.00
Total Operating Income as Reported
817,400.00
790,100.00
656,200.00
590,300.00
478,500.00
Total Expenses
4,106,400.00
4,138,000.00
4,059,900.00
3,603,100.00
3,147,700.00
Net Income from Continuing & Discontinued Operation
616,400.00
590,100.00
497,100.00
464,000.00
356,300.00
Normalized Income
668,905.77
640,500.00
503,556.00
472,284.23
377,069.80
Interest Income
--
4,300.00
1,100.00
1,000.00
1,400.00
Interest Expense
53,600.00
56,000.00
39,800.00
26,000.00
29,700.00
Net Interest Income
-49,300.00
-51,700.00
-38,700.00
-25,000.00
-28,300.00
EBIT
820,200.00
793,500.00
655,600.00
586,100.00
474,900.00
EBITDA
910,600.00
879,500.00
733,500.00
658,500.00
547,500.00
Reconciled Cost of Revenue
3,398,400.00
3,434,100.00
3,433,700.00
3,005,700.00
2,594,000.00
Reconciled Depreciation
90,400.00
86,000.00
77,900.00
72,400.00
72,600.00
Net Income from Continuing Operation Net Minority Interest
616,400.00
590,100.00
497,100.00
464,000.00
357,100.00
Total Unusual Items Excluding Goodwill
-65,300.00
-63,000.00
-8,000.00
-10,000.00
-24,900.00
Total Unusual Items
-65,300.00
-63,000.00
-8,000.00
-10,000.00
-24,900.00
Normalized EBITDA
975,900.00
942,500.00
741,500.00
668,500.00
572,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,794.23
-12,600.00
-1,544.00
-1,715.77
-4,930.20
12/31/2020 - 7/29/1999

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers