NZSE - Delayed Quote NZD

Rakon Limited (RAK.NZ)

1.0900 -0.0200 (-1.80%)
As of 12:35 PM GMT+12. Market Open.
Currency in NZD All numbers in thousands
Download
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
180,334.0000
180,334.0000
171,967.0000
128,260.0000
Cost of Revenue
91,542.0000
91,542.0000
81,907.0000
69,344.0000
Gross Profit
88,792.0000
88,792.0000
90,060.0000
58,916.0000
Operating Expense
66,596.0000
66,596.0000
58,281.0000
57,713.0000
Operating Income
22,196.0000
22,196.0000
31,779.0000
1,203.0000
Net Non Operating Interest Income Expense
-520.0000
-520.0000
-1,906.0000
-1,599.0000
Other Income Expense
1,910.0000
1,910.0000
3,079.0000
2,869.0000
Pretax Income
31,363.0000
31,363.0000
41,890.0000
11,165.0000
Tax Provision
8,144.0000
8,144.0000
8,779.0000
1,527.0000
Net Income Common Stockholders
23,219.0000
23,219.0000
33,111.0000
9,638.0000
Basic EPS
0.10
0.10
0.15
0.04
Diluted EPS
0.10
0.10
0.15
0.04
Basic Average Shares
226,962.0000
226,962.0000
226,962.0000
226,962.0000
Diluted Average Shares
226,962.0000
226,962.0000
226,962.0000
226,962.0000
Net Income from Continuing & Discontinued Operation
23,219.0000
23,219.0000
33,111.0000
9,638.0000
Normalized Income
23,243.4309
23,243.4309
33,097.5627
9,658.7176
Interest Income
371.0000
371.0000
39.0000
29.0000
Interest Expense
613.0000
613.0000
1,580.0000
551.0000
Net Interest Income
-520.0000
-520.0000
-1,906.0000
-1,599.0000
EBIT
31,976.0000
31,976.0000
43,470.0000
11,716.0000
EBITDA
39,753.0000
39,753.0000
52,408.0000
20,408.0000
Reconciled Cost of Revenue
91,542.0000
91,542.0000
81,907.0000
69,344.0000
Reconciled Depreciation
7,777.0000
7,777.0000
8,938.0000
8,692.0000
Net Income from Continuing Operation Net Minority Interest
23,219.0000
23,219.0000
33,111.0000
9,638.0000
Total Unusual Items Excluding Goodwill
-33.0000
-33.0000
17.0000
-24.0000
Total Unusual Items
-33.0000
-33.0000
17.0000
-24.0000
Normalized EBITDA
39,786.0000
39,786.0000
52,391.0000
20,432.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
-8.5691
-8.5691
3.5627
-3.2824
3/31/2021 - 1/5/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade