NYSE - Delayed Quote USD

XPO, Inc. (XPO)

110.90 -7.35 (-6.22%)
At close: April 26 at 4:00 PM EDT
110.99 +0.09 (+0.08%)
After hours: April 26 at 7:51 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,744,000.00
7,744,000.00
7,718,000.00
7,202,000.00
6,168,000.00
Cost of Revenue
6,974,000.00
6,974,000.00
6,988,000.00
6,677,000.00
5,236,000.00
Gross Profit
770,000.00
770,000.00
730,000.00
525,000.00
932,000.00
Operating Expense
227,000.00
227,000.00
241,000.00
230,000.00
746,000.00
Operating Income
543,000.00
543,000.00
489,000.00
295,000.00
186,000.00
Net Non Operating Interest Income Expense
-168,000.00
-168,000.00
-135,000.00
-211,000.00
-308,000.00
Other Income Expense
-115,000.00
-115,000.00
-96,000.00
23,000.00
-42,000.00
Pretax Income
260,000.00
260,000.00
258,000.00
107,000.00
-164,000.00
Tax Provision
68,000.00
68,000.00
74,000.00
11,000.00
-54,000.00
Net Income Common Stockholders
189,000.00
189,000.00
666,000.00
336,000.00
79,000.00
Diluted NI Available to Com Stockholders
189,000.00
189,000.00
666,000.00
336,000.00
79,000.00
Basic EPS
1.64
1.64
5.79
2.99
0.87
Diluted EPS
1.60
1.60
5.76
2.93
0.78
Basic Average Shares
116,000.00
116,000.00
115,000.00
112,000.00
92,000.00
Diluted Average Shares
118,000.00
118,000.00
116,000.00
114,000.00
102,000.00
Total Operating Income as Reported
438,000.00
438,000.00
377,000.00
312,000.00
97,000.00
Total Expenses
7,201,000.00
7,201,000.00
7,229,000.00
6,907,000.00
5,982,000.00
Interest Expense
168,000.00
168,000.00
135,000.00
211,000.00
308,000.00
Net Interest Income
-168,000.00
-168,000.00
-135,000.00
-211,000.00
-308,000.00
Net Income from Continuing & Discontinued Operation
189,000.00
189,000.00
666,000.00
336,000.00
110,000.00
Normalized Income
288,200.00
288,200.00
291,814.00
124,152.00
-57,459.00
EBIT
428,000.00
428,000.00
393,000.00
318,000.00
144,000.00
EBITDA
860,000.00
860,000.00
785,000.00
703,000.00
522,000.00
Reconciled Cost of Revenue
6,974,000.00
6,974,000.00
6,988,000.00
6,677,000.00
5,236,000.00
Reconciled Depreciation
432,000.00
432,000.00
392,000.00
385,000.00
378,000.00
Net Income from Continuing Operation Net Minority Interest
192,000.00
192,000.00
184,000.00
91,000.00
-117,000.00
Total Unusual Items Excluding Goodwill
-130,000.00
-130,000.00
-151,000.00
-37,000.00
-89,000.00
Total Unusual Items
-130,000.00
-130,000.00
-151,000.00
-37,000.00
-89,000.00
Normalized EBITDA
990,000.00
990,000.00
936,000.00
740,000.00
611,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-33,800.00
-33,800.00
-43,186.00
-3,848.00
-29,459.00
12/31/2020 - 10/7/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers