HKSE - Delayed Quote • HKD
Chevalier International Holdings Limited (0025.HK)
At close: April 26 at 11:57 AM GMT+8
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,687,416.000
7,100,052.000
8,634,433.000
7,352,855.000
Cost of Revenue
6,815,835.000
6,288,723.000
7,597,577.000
6,468,516.000
Gross Profit
871,581.000
811,329.000
1,036,856.000
884,339.000
Operating Expense
536,874.000
453,741.000
538,697.000
438,670.000
Operating Income
334,707.000
357,588.000
498,159.000
445,669.000
Net Non Operating Interest Income Expense
-92,065.000
-84,758.000
-61,519.000
-52,613.000
Pretax Income
412,825.000
418,629.000
849,540.000
790,810.000
Tax Provision
170,239.000
149,654.000
156,866.000
105,906.000
Net Income Common Stockholders
196,947.000
233,888.000
644,523.000
640,552.000
Diluted NI Available to Com Stockholders
196,947.000
233,888.000
644,523.000
640,552.000
Basic EPS
0.64
0.77
2.13
2.12
Diluted EPS
0.64
0.77
2.13
2.12
Basic Average Shares
301,928.000
301,928.000
301,928.000
301,928.000
Diluted Average Shares
301,928.000
301,928.000
301,928.000
301,928.000
Total Operating Income as Reported
378,188.000
378,883.000
684,290.000
503,895.000
Total Expenses
7,352,709.000
6,742,464.000
8,136,274.000
6,907,186.000
Net Income from Continuing & Discontinued Operation
196,947.000
233,888.000
644,523.000
640,552.000
Normalized Income
249,964.490
285,381.643
738,107.385
656,165.453
Interest Income
72,720.000
52,454.000
27,073.000
34,422.000
Interest Expense
164,785.000
137,212.000
88,592.000
87,035.000
Net Interest Income
-92,065.000
-84,758.000
-61,519.000
-52,613.000
EBIT
577,610.000
555,841.000
938,132.000
877,845.000
EBITDA
780,891.000
768,956.000
1,149,949.000
1,079,674.000
Reconciled Cost of Revenue
6,815,835.000
6,288,723.000
7,597,577.000
6,468,516.000
Reconciled Depreciation
203,281.000
213,115.000
211,817.000
201,829.000
Net Income from Continuing Operation Net Minority Interest
196,947.000
233,888.000
644,523.000
640,552.000
Total Unusual Items Excluding Goodwill
-63,494.000
-80,144.000
-109,823.000
-16,021.000
Total Unusual Items
-63,494.000
-80,144.000
-105,783.000
-14,283.000
Normalized EBITDA
844,385.000
849,100.000
1,255,732.000
1,093,957.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-10,476.510
-28,650.357
-20,278.615
-2,145.547
3/31/2021 - 6/20/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade