Mexico - Delayed Quote • MXN
Consorcio ARA, S. A. B. de C. V. (ARA.MX)
At close: April 25 at 1:58 PM CST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,094,688.0000
6,955,587.0000
6,376,827.0000
5,459,595.0000
Cost of Revenue
5,224,411.0000
5,147,457.0000
4,711,804.0000
4,056,766.0000
Gross Profit
1,870,277.0000
1,808,130.0000
1,665,023.0000
1,402,829.0000
Operating Expense
1,060,648.0000
1,111,540.0000
974,446.0000
954,262.0000
Operating Income
809,629.0000
696,590.0000
690,577.0000
448,567.0000
Net Non Operating Interest Income Expense
191,499.0000
144,763.0000
65,843.0000
97,669.0000
Pretax Income
1,064,835.0000
955,768.0000
871,729.0000
553,714.0000
Tax Provision
345,152.0000
309,779.0000
287,384.0000
170,705.0000
Net Income Common Stockholders
717,903.0000
644,465.0000
582,912.0000
381,972.0000
Diluted NI Available to Com Stockholders
717,903.0000
644,465.0000
582,912.0000
381,972.0000
Basic EPS
0.63
0.52
0.46
0.30
Diluted EPS
0.63
0.52
0.46
0.30
Basic Average Shares
1,194,750.9070
1,236,178.0900
1,261,157.9500
1,274,878.5730
Diluted Average Shares
1,222,922.0370
1,236,178.0900
1,261,157.9500
1,274,878.5730
Total Operating Income as Reported
809,629.0000
696,590.0000
690,577.0000
448,567.0000
Total Expenses
6,285,059.0000
6,258,997.0000
5,686,250.0000
5,011,028.0000
Net Income from Continuing & Discontinued Operation
717,903.0000
644,465.0000
582,912.0000
381,972.0000
Normalized Income
720,915.3232
638,563.5200
565,874.6390
392,448.1880
Interest Income
284,272.0000
216,546.0000
128,905.0000
155,729.0000
Interest Expense
92,773.0000
71,783.0000
63,062.0000
58,060.0000
Net Interest Income
191,499.0000
144,763.0000
65,843.0000
97,669.0000
EBIT
1,157,608.0000
1,027,551.0000
934,791.0000
611,774.0000
EBITDA
1,237,280.0000
1,100,780.0000
1,005,910.0000
694,417.0000
Reconciled Cost of Revenue
5,224,411.0000
5,147,457.0000
4,711,804.0000
4,056,766.0000
Reconciled Depreciation
79,672.0000
73,229.0000
71,119.0000
82,643.0000
Net Income from Continuing Operation Net Minority Interest
717,903.0000
644,465.0000
582,912.0000
381,972.0000
Total Unusual Items Excluding Goodwill
-4,457.0000
8,730.0000
25,391.0000
-15,139.0000
Total Unusual Items
-4,457.0000
8,730.0000
25,391.0000
-15,139.0000
Normalized EBITDA
1,241,737.0000
1,092,050.0000
980,519.0000
709,556.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,444.6768
2,828.5200
8,353.6390
-4,662.8120
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade