NYSE - Delayed Quote USD

Edison International (EIX)

71.13 +0.31 (+0.44%)
At close: April 25 at 4:00 PM EDT
71.13 0.00 (0.00%)
After hours: April 25 at 5:31 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,338,000.00
16,338,000.00
17,220,000.00
14,905,000.00
13,578,000.00
Cost of Revenue
9,624,000.00
9,624,000.00
11,099,000.00
9,185,000.00
8,541,000.00
Gross Profit
6,714,000.00
6,714,000.00
6,121,000.00
5,720,000.00
5,037,000.00
Operating Expense
4,086,000.00
4,086,000.00
4,589,000.00
4,174,000.00
4,069,000.00
Operating Income
2,628,000.00
2,628,000.00
1,532,000.00
1,546,000.00
968,000.00
Net Non Operating Interest Income Expense
-1,345,000.00
-1,345,000.00
-1,079,000.00
-921,000.00
-882,000.00
Other Income Expense
232,000.00
232,000.00
209,000.00
164,000.00
480,000.00
Pretax Income
1,515,000.00
1,515,000.00
662,000.00
789,000.00
566,000.00
Tax Provision
108,000.00
108,000.00
-162,000.00
-136,000.00
-305,000.00
Net Income Common Stockholders
1,197,000.00
1,197,000.00
612,000.00
759,000.00
739,000.00
Diluted NI Available to Com Stockholders
1,197,000.00
1,197,000.00
612,000.00
759,000.00
739,000.00
Basic EPS
3.12
3.12
1.61
2.00
1.98
Diluted EPS
3.11
3.11
1.60
2.00
1.98
Basic Average Shares
383,000.00
383,000.00
381,000.00
380,000.00
373,000.00
Diluted Average Shares
385,000.00
385,000.00
383,000.00
380,000.00
374,000.00
Total Operating Income as Reported
2,627,000.00
2,627,000.00
1,483,000.00
1,477,000.00
1,217,000.00
Total Expenses
13,710,000.00
13,710,000.00
15,688,000.00
13,359,000.00
12,610,000.00
Interest Income
267,000.00
267,000.00
90,000.00
4,000.00
20,000.00
Interest Expense
1,612,000.00
1,612,000.00
1,169,000.00
925,000.00
902,000.00
Net Interest Income
-1,345,000.00
-1,345,000.00
-1,079,000.00
-921,000.00
-882,000.00
Net Income from Continuing & Discontinued Operation
1,407,000.00
1,407,000.00
824,000.00
925,000.00
871,000.00
Normalized Income
1,269,508.00
1,269,508.00
753,690.00
886,310.00
583,380.00
EBIT
3,127,000.00
3,127,000.00
1,831,000.00
1,714,000.00
1,468,000.00
EBITDA
5,848,000.00
5,848,000.00
4,464,000.00
4,002,000.00
3,489,000.00
Reconciled Cost of Revenue
9,538,000.00
9,538,000.00
11,027,000.00
9,115,000.00
8,487,000.00
Reconciled Depreciation
2,721,000.00
2,721,000.00
2,633,000.00
2,288,000.00
2,021,000.00
Net Income from Continuing Operation Net Minority Interest
1,407,000.00
1,407,000.00
824,000.00
925,000.00
871,000.00
Total Unusual Items Excluding Goodwill
148,000.00
148,000.00
89,000.00
53,000.00
394,000.00
Total Unusual Items
148,000.00
148,000.00
89,000.00
53,000.00
394,000.00
Normalized EBITDA
5,700,000.00
5,700,000.00
4,375,000.00
3,949,000.00
3,095,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,508.00
10,508.00
18,690.00
14,310.00
106,380.00
12/31/2020 - 5/3/1973

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers