NYSE - Delayed Quote USD

Illinois Tool Works Inc. (ITW)

248.16 -3.60 (-1.43%)
At close: April 25 at 4:00 PM EDT
247.77 -0.39 (-0.16%)
After hours: April 25 at 6:16 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,107,000.00
16,107,000.00
15,932,000.00
14,455,000.00
12,574,000.00
Cost of Revenue
9,316,000.00
9,316,000.00
9,429,000.00
8,489,000.00
7,375,000.00
Gross Profit
6,791,000.00
6,791,000.00
6,503,000.00
5,966,000.00
5,199,000.00
Operating Expense
2,751,000.00
2,751,000.00
2,713,000.00
2,489,000.00
2,317,000.00
Operating Income
4,040,000.00
4,040,000.00
3,790,000.00
3,477,000.00
2,882,000.00
Net Non Operating Interest Income Expense
-215,000.00
-215,000.00
-181,000.00
-190,000.00
-189,000.00
Other Income Expense
-2,000.00
-2,000.00
233,000.00
39,000.00
11,000.00
Pretax Income
3,823,000.00
3,823,000.00
3,842,000.00
3,326,000.00
2,704,000.00
Tax Provision
866,000.00
866,000.00
808,000.00
632,000.00
595,000.00
Net Income Common Stockholders
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Diluted NI Available to Com Stockholders
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Basic EPS
9.77
9.77
9.80
8.55
6.66
Diluted EPS
9.74
9.74
9.77
8.51
6.63
Basic Average Shares
302,600.00
302,600.00
309,600.00
315,100.00
316,900.00
Diluted Average Shares
303,600.00
303,600.00
310,700.00
316,400.00
318,300.00
Total Operating Income as Reported
4,040,000.00
4,040,000.00
3,790,000.00
3,477,000.00
2,882,000.00
Total Expenses
12,067,000.00
12,067,000.00
12,142,000.00
10,978,000.00
9,692,000.00
Net Income from Continuing & Discontinued Operation
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Normalized Income
2,984,864.00
2,984,864.00
2,881,530.00
2,677,800.00
2,106,660.00
Interest Income
51,000.00
51,000.00
22,000.00
12,000.00
17,000.00
Interest Expense
266,000.00
266,000.00
203,000.00
202,000.00
206,000.00
Net Interest Income
-215,000.00
-215,000.00
-181,000.00
-190,000.00
-189,000.00
EBIT
4,089,000.00
4,089,000.00
4,045,000.00
3,528,000.00
2,910,000.00
EBITDA
4,484,000.00
4,484,000.00
4,455,000.00
3,938,000.00
3,337,000.00
Reconciled Cost of Revenue
9,034,000.00
9,034,000.00
9,153,000.00
8,212,000.00
7,102,000.00
Reconciled Depreciation
395,000.00
395,000.00
410,000.00
410,000.00
427,000.00
Net Income from Continuing Operation Net Minority Interest
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Total Unusual Items Excluding Goodwill
-36,000.00
-36,000.00
193,000.00
20,000.00
3,000.00
Total Unusual Items
-36,000.00
-36,000.00
193,000.00
20,000.00
3,000.00
Normalized EBITDA
4,520,000.00
4,520,000.00
4,262,000.00
3,918,000.00
3,334,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,136.00
-8,136.00
40,530.00
3,800.00
660.00
12/31/2020 - 3/13/1973

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers