NYSE - Delayed Quote • USD
Illinois Tool Works Inc. (ITW)
At close: April 25 at 4:00 PM EDT
After hours: April 25 at 6:16 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,107,000.00
16,107,000.00
15,932,000.00
14,455,000.00
12,574,000.00
Cost of Revenue
9,316,000.00
9,316,000.00
9,429,000.00
8,489,000.00
7,375,000.00
Gross Profit
6,791,000.00
6,791,000.00
6,503,000.00
5,966,000.00
5,199,000.00
Operating Expense
2,751,000.00
2,751,000.00
2,713,000.00
2,489,000.00
2,317,000.00
Operating Income
4,040,000.00
4,040,000.00
3,790,000.00
3,477,000.00
2,882,000.00
Net Non Operating Interest Income Expense
-215,000.00
-215,000.00
-181,000.00
-190,000.00
-189,000.00
Other Income Expense
-2,000.00
-2,000.00
233,000.00
39,000.00
11,000.00
Pretax Income
3,823,000.00
3,823,000.00
3,842,000.00
3,326,000.00
2,704,000.00
Tax Provision
866,000.00
866,000.00
808,000.00
632,000.00
595,000.00
Net Income Common Stockholders
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Diluted NI Available to Com Stockholders
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Basic EPS
9.77
9.77
9.80
8.55
6.66
Diluted EPS
9.74
9.74
9.77
8.51
6.63
Basic Average Shares
302,600.00
302,600.00
309,600.00
315,100.00
316,900.00
Diluted Average Shares
303,600.00
303,600.00
310,700.00
316,400.00
318,300.00
Total Operating Income as Reported
4,040,000.00
4,040,000.00
3,790,000.00
3,477,000.00
2,882,000.00
Total Expenses
12,067,000.00
12,067,000.00
12,142,000.00
10,978,000.00
9,692,000.00
Net Income from Continuing & Discontinued Operation
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Normalized Income
2,984,864.00
2,984,864.00
2,881,530.00
2,677,800.00
2,106,660.00
Interest Income
51,000.00
51,000.00
22,000.00
12,000.00
17,000.00
Interest Expense
266,000.00
266,000.00
203,000.00
202,000.00
206,000.00
Net Interest Income
-215,000.00
-215,000.00
-181,000.00
-190,000.00
-189,000.00
EBIT
4,089,000.00
4,089,000.00
4,045,000.00
3,528,000.00
2,910,000.00
EBITDA
4,484,000.00
4,484,000.00
4,455,000.00
3,938,000.00
3,337,000.00
Reconciled Cost of Revenue
9,034,000.00
9,034,000.00
9,153,000.00
8,212,000.00
7,102,000.00
Reconciled Depreciation
395,000.00
395,000.00
410,000.00
410,000.00
427,000.00
Net Income from Continuing Operation Net Minority Interest
2,957,000.00
2,957,000.00
3,034,000.00
2,694,000.00
2,109,000.00
Total Unusual Items Excluding Goodwill
-36,000.00
-36,000.00
193,000.00
20,000.00
3,000.00
Total Unusual Items
-36,000.00
-36,000.00
193,000.00
20,000.00
3,000.00
Normalized EBITDA
4,520,000.00
4,520,000.00
4,262,000.00
3,918,000.00
3,334,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,136.00
-8,136.00
40,530.00
3,800.00
660.00
12/31/2020 - 3/13/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DOV Dover Corporation
179.11
+4.47%
PH Parker-Hannifin Corporation
549.38
+0.55%
EMR Emerson Electric Co.
109.60
-0.02%
IR Ingersoll Rand Inc.
92.03
-0.51%
CMI Cummins Inc.
291.61
-0.25%
AOS A. O. Smith Corporation
82.82
-4.80%
ETN Eaton Corporation plc
317.10
-0.53%
NDSN Nordson Corporation
259.66
-0.15%
PNR Pentair plc
79.20
+0.27%
AME AMETEK, Inc.
177.93
-0.16%