NasdaqCM - Delayed Quote • USD
Pangaea Logistics Solutions, Ltd. (PANL)
At close: 4:00 PM EDT
After hours: 4:01 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
499,267.83
499,267.83
699,706.91
718,104.39
382,895.99
Cost of Revenue
430,131.19
430,131.19
570,769.90
620,265.70
344,752.75
Gross Profit
69,136.65
69,136.65
128,937.00
97,838.69
38,143.24
Operating Expense
22,780.94
22,780.94
20,103.35
18,966.49
15,915.04
Operating Income
46,355.71
46,355.71
108,833.66
78,872.21
22,228.20
Net Non Operating Interest Income Expense
-13,915.56
-13,915.56
-21,489.58
-11,514.14
-7,831.31
Other Income Expense
-3,902.37
-3,902.37
-1,836.38
5,015.64
-1,704.78
Pretax Income
28,537.77
28,537.77
85,507.70
72,373.70
12,692.11
Net Income Common Stockholders
26,323.30
26,323.30
79,491.41
67,226.83
11,352.18
Diluted NI Available to Com Stockholders
26,323.30
26,323.30
79,491.41
67,226.83
11,352.18
Basic EPS
0.59
--
1.79
1.53
0.26
Diluted EPS
0.58
--
1.76
1.50
0.26
Basic Average Shares
44,773.90
--
44,398.99
43,997.31
43,417.88
Diluted Average Shares
45,475.45
--
45,059.59
44,849.00
43,817.35
Total Operating Income as Reported
44,617.20
44,617.20
105,507.82
78,872.21
19,697.10
Rent Expense Supplemental
111,033.54
111,033.54
222,332.20
334,952.82
127,769.04
Total Expenses
452,912.13
452,912.13
590,873.25
639,232.18
360,667.79
Interest Income
3,572.13
3,572.13
932.07
--
--
Interest Expense
17,487.70
17,487.70
22,421.65
11,514.14
7,831.31
Net Interest Income
-13,915.56
-13,915.56
-21,489.58
-11,514.14
-7,831.31
Net Income from Continuing & Discontinued Operation
26,323.30
26,323.30
79,491.41
67,226.83
11,352.18
Normalized Income
30,007.75
30,007.75
81,579.79
64,389.91
13,313.78
EBIT
46,025.47
46,025.47
107,929.35
83,887.84
20,523.42
EBITDA
76,095.86
76,095.86
137,419.16
106,862.09
37,578.70
Reconciled Cost of Revenue
430,131.19
430,131.19
570,769.90
620,265.70
344,752.75
Reconciled Depreciation
30,070.40
30,070.40
29,489.81
22,974.25
17,055.27
Net Income from Continuing Operation Net Minority Interest
26,323.30
26,323.30
79,491.41
67,226.83
11,352.18
Total Unusual Items Excluding Goodwill
-4,663.86
-4,663.86
-2,643.52
3,886.20
-2,687.12
Total Unusual Items
-4,663.86
-4,663.86
-2,643.52
3,886.20
-2,687.12
Normalized EBITDA
80,759.72
80,759.72
140,062.68
102,975.89
40,265.82
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-979.41
-979.41
-555.14
1,049.27
-725.52
12/31/2020 - 12/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ESEA Euroseas Ltd.
34.07
+0.29%
HSHP Himalaya Shipping Ltd.
8.29
+7.24%
SB Safe Bulkers, Inc.
5.05
+0.20%
MATX Matson, Inc.
108.85
-0.79%
600026.SS COSCO SHIPPING Energy Transportation Co., Ltd.
15.76
-1.93%
HAFN Hafnia Limited
7.68
+1.66%
BWLLY BW LPG Limited
14.25
+1.35%
GNK Genco Shipping & Trading Limited
21.56
+1.55%
GASS StealthGas Inc.
6.07
+1.85%
TORO Toro Corp.
4.1500
+4.01%