Shenzhen - Delayed Quote • CNY
Sichuan Haowu Electromechanical Co., Ltd. (000757.SZ)
As of 10:20 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,777,842.0523
3,480,662.8538
4,534,234.1115
4,088,295.9523
Cost of Revenue
3,474,581.6076
3,154,836.8431
4,038,923.4115
3,679,765.4537
Gross Profit
303,260.4447
325,826.0107
495,310.7000
408,530.4986
Operating Expense
328,109.7138
320,784.0847
360,798.2786
275,868.2830
Operating Income
-24,849.2691
5,041.9260
134,512.4214
132,662.2156
Net Non Operating Interest Income Expense
-12,815.6231
-19,636.3534
-19,864.5436
-29,003.2977
Pretax Income
-113,764.7043
-57,178.4165
112,344.5763
74,283.3128
Tax Provision
8,006.7946
8,525.4558
25,738.1569
21,545.2084
Net Income Common Stockholders
-121,773.9116
-65,706.9701
86,605.6903
52,743.7743
Basic EPS
-0.19
-0.10
0.13
0.08
Diluted EPS
-0.19
-0.10
0.13
0.08
Basic Average Shares
620,164.3390
657,069.7010
666,197.6180
659,297.1780
Diluted Average Shares
620,164.3390
657,069.7010
666,197.6180
659,297.1780
Total Operating Income as Reported
-115,857.9319
-59,597.3108
111,742.1404
74,779.8124
Rent Expense Supplemental
--
2,386.4169
8,296.8477
25,291.3362
Total Expenses
3,802,691.3214
3,475,620.9277
4,399,721.6901
3,955,633.7367
Net Income from Continuing & Discontinued Operation
-121,773.9116
-65,706.9701
86,605.6903
52,743.7743
Normalized Income
-91,383.7997
-57,636.7199
89,349.7153
72,616.1423
Interest Income
3,406.8328
3,438.7695
4,963.3577
6,311.7943
Interest Expense
14,331.8837
20,436.5145
20,760.8182
29,710.0817
Net Interest Income
-12,815.6231
-19,636.3534
-19,864.5436
-29,003.2977
EBIT
-99,432.8206
-36,741.9019
133,105.3945
103,993.3946
EBITDA
-99,432.8206
91,343.7681
255,271.2004
195,076.3634
Reconciled Cost of Revenue
3,474,581.6076
3,154,836.8431
4,038,923.4115
3,679,765.4537
Reconciled Depreciation
--
128,085.6700
122,165.8059
91,082.9689
Net Income from Continuing Operation Net Minority Interest
-121,773.9116
-65,706.9701
86,605.6903
52,743.7743
Total Unusual Items Excluding Goodwill
-40,520.1491
-10,760.3336
-3,559.5090
-27,990.8683
Total Unusual Items
-40,520.1491
-10,760.3336
-3,559.5090
-27,990.8683
Normalized EBITDA
-58,912.6715
102,104.1016
258,830.7094
223,067.2317
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-10,130.0373
-2,690.0834
-815.4840
-8,118.5002
12/31/2020 - 6/27/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade