HKSE - Delayed Quote • HKD
CWT International Limited (0521.HK)
As of March 31 at 4:08 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,226,295.000
37,226,295.000
38,689,030.000
55,448,828.000
44,673,571.000
Cost of Revenue
35,580,059.000
35,580,059.000
36,970,498.000
53,538,565.000
43,192,505.000
Gross Profit
1,646,236.000
1,646,236.000
1,718,532.000
1,910,263.000
1,481,066.000
Operating Expense
1,252,179.000
1,252,179.000
1,176,690.000
1,148,436.000
1,061,120.000
Operating Income
394,057.000
394,057.000
541,842.000
761,827.000
419,946.000
Net Non Operating Interest Income Expense
-58,752.000
-58,752.000
-233,993.000
-272,662.000
-358,823.000
Pretax Income
179,365.000
179,365.000
489,979.000
465,512.000
129,742.000
Tax Provision
121,642.000
121,642.000
118,277.000
176,153.000
45,928.000
Net Income Common Stockholders
39,093.000
39,093.000
153,213.000
208,905.000
41,465.000
Diluted NI Available to Com Stockholders
39,093.000
39,093.000
153,213.000
208,905.000
41,465.000
Basic EPS
0.00
0.00
0.01
0.02
0.00
Diluted EPS
0.00
0.00
0.01
0.02
0.00
Basic Average Shares
11,399,996.101
11,399,996.101
11,399,996.101
11,399,996.101
11,399,996.101
Diluted Average Shares
11,399,996.101
11,399,996.101
11,399,996.101
11,399,996.101
11,399,996.101
Total Expenses
36,832,238.000
36,832,238.000
38,147,188.000
54,687,001.000
44,253,625.000
Net Income from Continuing & Discontinued Operation
39,093.000
39,093.000
153,213.000
208,905.000
41,465.000
Normalized Income
164,146.130
164,146.130
286,131.521
240,876.636
51,122.715
Interest Income
462,499.000
462,499.000
134,240.000
31,364.000
54,742.000
Interest Expense
430,085.000
430,085.000
295,071.000
243,143.000
318,363.000
Net Interest Income
-58,752.000
-58,752.000
-233,993.000
-272,662.000
-358,823.000
EBIT
609,450.000
609,450.000
785,050.000
708,655.000
448,105.000
EBITDA
1,183,044.000
1,183,044.000
1,389,741.000
1,357,224.000
1,172,248.000
Reconciled Cost of Revenue
35,580,059.000
35,580,059.000
36,970,498.000
53,538,565.000
43,192,505.000
Reconciled Depreciation
573,594.000
573,594.000
604,691.000
648,569.000
724,143.000
Net Income from Continuing Operation Net Minority Interest
17,622.000
17,622.000
269,826.000
208,905.000
56,971.000
Total Unusual Items Excluding Goodwill
-175,478.000
-175,478.000
-21,494.000
-51,435.000
9,053.000
Total Unusual Items
-175,478.000
-175,478.000
-21,494.000
-51,435.000
9,053.000
Normalized EBITDA
1,358,522.000
1,358,522.000
1,411,235.000
1,408,659.000
1,163,195.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-28,953.870
-28,953.870
-5,188.479
-19,463.364
3,204.715
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade