HKSE - Delayed Quote • HKD
Be Friends Holding Limited (1450.HK)
As of 10:41 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,074,335.000
1,074,335.000
425,606.000
202,788.000
153,306.000
Cost of Revenue
507,425.000
507,425.000
227,358.000
138,451.000
97,455.000
Gross Profit
566,910.000
566,910.000
198,248.000
64,337.000
55,851.000
Operating Expense
431,084.000
431,084.000
177,858.000
92,120.000
108,136.000
Operating Income
135,826.000
135,826.000
20,390.000
-27,783.000
-52,285.000
Net Non Operating Interest Income Expense
-13,114.000
-13,114.000
-14,184.000
-14,507.000
-11,480.000
Pretax Income
139,519.000
139,519.000
-6,056.000
-72,234.000
-99,658.000
Tax Provision
25,548.000
25,548.000
10,335.000
-3,510.000
-1,701.000
Net Income Common Stockholders
119,462.000
119,462.000
-9,207.000
-61,615.000
-97,531.000
Diluted NI Available to Com Stockholders
119,462.000
119,462.000
-9,207.000
-61,615.000
-97,531.000
Basic EPS
0.09
--
-0.01
-0.06
-0.09
Diluted EPS
0.09
--
-0.01
-0.06
-0.09
Basic Average Shares
1,320,318.000
--
1,151,978.000
1,056,527.000
1,041,243.000
Diluted Average Shares
1,380,880.000
--
1,151,978.000
1,056,527.000
1,041,243.000
Total Operating Income as Reported
145,781.000
145,781.000
5,384.000
-55,349.000
-68,919.000
Rent Expense Supplemental
2,096.000
2,096.000
2,279.000
--
--
Total Expenses
938,509.000
938,509.000
405,216.000
230,571.000
205,591.000
Net Income from Continuing & Discontinued Operation
119,462.000
119,462.000
-9,207.000
-61,615.000
-97,531.000
Normalized Income
111,187.770
111,187.770
2,066.250
-27,947.476
-67,102.295
Interest Income
1,133.000
1,133.000
230.000
33.000
33.000
Interest Expense
14,247.000
14,247.000
14,414.000
14,540.000
11,513.000
Net Interest Income
-13,114.000
-13,114.000
-14,184.000
-14,507.000
-11,480.000
EBIT
153,766.000
153,766.000
8,358.000
-57,694.000
-88,145.000
EBITDA
184,302.000
184,302.000
19,764.000
-48,108.000
-72,935.000
Reconciled Cost of Revenue
507,425.000
507,425.000
227,358.000
138,451.000
97,455.000
Reconciled Depreciation
30,536.000
30,536.000
11,406.000
9,586.000
15,210.000
Net Income from Continuing Operation Net Minority Interest
119,462.000
119,462.000
-9,207.000
-61,615.000
-97,531.000
Total Unusual Items Excluding Goodwill
10,129.000
10,129.000
-15,031.000
-27,895.000
-16,832.000
Total Unusual Items
10,129.000
10,129.000
-15,031.000
-20,767.000
-2,948.000
Normalized EBITDA
174,173.000
174,173.000
34,795.000
-27,341.000
-69,987.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
1,854.770
1,854.770
-3,757.750
-1,355.476
-287.295
12/31/2020 - 10/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade