Frankfurt - Delayed Quote EUR

Elkem ASA (1DP.F)

1.6160 -0.0100 (-0.62%)
At close: April 25 at 5:20 PM GMT+2
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,460,000.0000
34,365,000.0000
45,018,000.0000
33,083,000.0000
24,027,000.0000
Cost of Revenue
20,648,000.0000
21,546,000.0000
23,320,000.0000
17,321,000.0000
14,143,000.0000
Gross Profit
11,812,000.0000
12,819,000.0000
21,698,000.0000
15,762,000.0000
9,884,000.0000
Operating Expense
11,512,000.0000
11,651,000.0000
11,557,000.0000
9,991,000.0000
8,958,000.0000
Operating Income
300,000.0000
1,168,000.0000
10,141,000.0000
5,771,000.0000
926,000.0000
Net Non Operating Interest Income Expense
-814,000.0000
-561,000.0000
-247,000.0000
-236,000.0000
-12,000.0000
Pretax Income
-745,000.0000
951,000.0000
12,236,000.0000
5,827,000.0000
584,000.0000
Tax Provision
481,000.0000
781,000.0000
2,594,000.0000
1,163,000.0000
306,000.0000
Net Income Common Stockholders
-1,319,000.0000
72,000.0000
9,561,000.0000
4,628,000.0000
239,000.0000
Diluted NI Available to Com Stockholders
-1,319,000.0000
72,000.0000
9,561,000.0000
4,628,000.0000
239,000.0000
Basic EPS
-2.08
0.11
15.09
7.49
0.41
Diluted EPS
-2.08
0.11
15.04
7.44
0.41
Basic Average Shares
634,686.2640
634,991.0820
633,563.5740
618,160.2990
581,310.3440
Diluted Average Shares
635,092.0790
635,789.7270
635,588.7120
622,036.6040
581,404.6260
Total Operating Income as Reported
34,000.0000
1,682,000.0000
12,414,000.0000
5,785,000.0000
827,000.0000
Rent Expense Supplemental
--
66,000.0000
70,000.0000
56,000.0000
42,000.0000
Total Expenses
32,160,000.0000
33,197,000.0000
34,877,000.0000
27,312,000.0000
23,101,000.0000
Net Income from Continuing & Discontinued Operation
-1,319,000.0000
72,000.0000
9,561,000.0000
4,628,000.0000
239,000.0000
Normalized Income
-1,295,600.0000
-84,000.0000
8,091,600.0000
4,526,400.0000
484,700.0000
Interest Income
60,000.0000
179,000.0000
65,000.0000
34,000.0000
261,000.0000
Interest Expense
874,000.0000
741,000.0000
308,000.0000
266,000.0000
273,000.0000
Net Interest Income
-814,000.0000
-561,000.0000
-247,000.0000
-236,000.0000
-12,000.0000
EBIT
129,000.0000
1,692,000.0000
12,544,000.0000
6,093,000.0000
857,000.0000
EBITDA
2,509,000.0000
4,005,000.0000
14,543,000.0000
7,985,000.0000
2,584,000.0000
Reconciled Cost of Revenue
20,648,000.0000
21,546,000.0000
23,320,000.0000
17,321,000.0000
14,143,000.0000
Reconciled Depreciation
2,380,000.0000
2,313,000.0000
1,998,000.0000
1,892,000.0000
1,727,000.0000
Net Income from Continuing Operation Net Minority Interest
-1,319,000.0000
72,000.0000
9,561,000.0000
4,628,000.0000
239,000.0000
Total Unusual Items Excluding Goodwill
-39,000.0000
200,000.0000
1,860,000.0000
127,000.0000
-315,000.0000
Total Unusual Items
-39,000.0000
200,000.0000
1,860,000.0000
127,000.0000
-315,000.0000
Normalized EBITDA
2,548,000.0000
3,805,000.0000
12,683,000.0000
7,858,000.0000
2,899,000.0000
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-15,600.0000
44,000.0000
390,600.0000
25,400.0000
-69,300.0000
12/31/2020 - 4/3/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers