Berlin - Delayed Quote • EUR
Dropbox Inc (1Q5.BE)
As of 8:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,501,600.00
2,501,600.00
2,324,900.00
2,157,900.00
1,913,900.00
Cost of Revenue
478,500.00
478,500.00
444,200.00
444,200.00
414,600.00
Gross Profit
2,023,100.00
2,023,100.00
1,880,700.00
1,713,700.00
1,499,300.00
Operating Expense
1,639,600.00
1,639,600.00
1,524,200.00
1,408,000.00
1,378,100.00
Operating Income
383,500.00
383,500.00
356,500.00
305,700.00
121,200.00
Net Non Operating Interest Income Expense
19,400.00
19,400.00
3,300.00
-5,200.00
1,700.00
Other Income Expense
151,500.00
151,500.00
-167,100.00
-1,200.00
-373,100.00
Pretax Income
554,400.00
554,400.00
192,700.00
299,300.00
-250,200.00
Tax Provision
100,800.00
100,800.00
-360,500.00
-36,500.00
6,100.00
Net Income Common Stockholders
453,600.00
453,600.00
553,200.00
335,800.00
-256,300.00
Diluted NI Available to Com Stockholders
453,600.00
453,600.00
553,200.00
335,800.00
-256,300.00
Basic EPS
1.33
1.33
1.53
0.87
-0.62
Diluted EPS
1.31
1.31
1.52
0.85
-0.62
Basic Average Shares
341,200.00
341,200.00
361,200.00
388,000.00
414,300.00
Diluted Average Shares
345,600.00
345,600.00
363,300.00
395,800.00
414,300.00
Total Operating Income as Reported
538,700.00
538,700.00
181,300.00
274,400.00
-277,000.00
Total Expenses
2,118,100.00
2,118,100.00
1,968,400.00
1,852,200.00
1,792,700.00
Net Income from Continuing & Discontinued Operation
453,600.00
453,600.00
553,200.00
335,800.00
-256,300.00
Normalized Income
326,618.18
326,618.18
691,608.00
358,649.00
34,386.00
Interest Income
19,400.00
--
--
--
--
Net Interest Income
19,400.00
19,400.00
3,300.00
-5,200.00
1,700.00
EBIT
383,500.00
383,500.00
356,500.00
305,700.00
121,200.00
EBITDA
553,500.00
553,500.00
513,600.00
457,100.00
280,500.00
Reconciled Cost of Revenue
478,500.00
478,500.00
444,200.00
444,200.00
414,600.00
Reconciled Depreciation
170,000.00
170,000.00
157,100.00
151,400.00
159,300.00
Net Income from Continuing Operation Net Minority Interest
453,600.00
453,600.00
553,200.00
335,800.00
-256,300.00
Total Unusual Items Excluding Goodwill
155,200.00
155,200.00
-175,200.00
-31,300.00
-398,200.00
Total Unusual Items
155,200.00
155,200.00
-175,200.00
-31,300.00
-398,200.00
Normalized EBITDA
398,300.00
398,300.00
688,800.00
488,400.00
678,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
28,218.18
28,218.18
-36,792.00
-8,451.00
-107,514.00
12/31/2020 - 3/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade