Shenzhen - Delayed Quote • CNY
Omnijoi Media Corporation (300528.SZ)
As of 1:06 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
921,379.42
632,442.53
947,419.51
571,209.35
Cost of Revenue
414,816.45
343,274.44
382,905.23
273,402.01
Gross Profit
506,562.96
289,168.09
564,514.29
297,807.35
Operating Expense
540,529.28
528,897.27
616,232.37
562,306.12
Operating Income
-33,966.31
-239,729.18
-51,718.08
-264,498.77
Net Non Operating Interest Income Expense
-78,664.38
-80,047.06
-77,106.21
-29,953.40
Pretax Income
-148,269.05
-371,320.04
-184,788.72
-416,984.47
Tax Provision
-1,129.40
3,025.28
-614.24
-3,525.52
Net Income Common Stockholders
-140,026.04
-359,873.44
-170,400.11
-388,507.44
Basic EPS
-0.38
-0.97
-0.46
-1.04
Diluted EPS
-0.38
-0.97
-0.46
-1.04
Basic Average Shares
372,870.58
372,616.94
372,622.15
372,597.52
Diluted Average Shares
372,870.58
372,616.94
372,622.15
372,597.52
Total Operating Income as Reported
-138,128.66
-356,886.00
-170,105.11
-385,039.54
Rent Expense Supplemental
--
6,491.87
6,324.11
6,428.80
Total Expenses
955,345.73
872,171.70
999,137.59
835,708.12
Net Income from Continuing & Discontinued Operation
-140,026.04
-359,873.44
-170,400.11
-388,507.44
Normalized Income
-106,676.36
-331,793.70
-122,886.81
-299,923.36
Interest Income
4,383.83
4,076.60
4,760.97
3,563.89
Interest Expense
80,956.53
83,284.75
80,717.97
32,890.26
Net Interest Income
-78,664.38
-80,047.06
-77,106.21
-29,953.40
EBIT
-67,312.53
-288,035.28
-104,070.75
-384,094.22
EBITDA
-67,312.53
-80,442.21
80,229.61
-289,765.52
Reconciled Cost of Revenue
414,816.45
343,274.44
382,905.23
273,402.01
Reconciled Depreciation
--
207,593.07
184,300.36
94,328.70
Net Income from Continuing Operation Net Minority Interest
-140,026.04
-359,873.44
-170,400.11
-388,507.44
Total Unusual Items Excluding Goodwill
-33,605.66
-37,439.64
-47,671.76
-89,339.42
Total Unusual Items
-33,605.66
-37,439.64
-47,671.76
-89,339.42
Normalized EBITDA
-33,706.86
-43,002.56
127,901.37
-200,426.10
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-255.98
-9,359.91
-158.46
-755.35
12/31/2020 - 8/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade