Shenzhen - Delayed Quote • CNY
Zhejiang Tiantie Industry Co., Ltd. (300587.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,745,392.7179
1,720,426.8228
1,713,270.5908
1,235,312.8351
Cost of Revenue
1,203,727.7817
728,728.9538
839,612.7873
638,551.3761
Gross Profit
541,664.9362
991,697.8690
873,657.8035
596,761.4591
Operating Expense
359,556.0234
341,936.4761
341,485.7972
259,184.4588
Operating Income
182,108.9128
649,761.3928
532,172.0063
337,577.0003
Net Non Operating Interest Income Expense
-51,006.6275
-39,857.1253
-35,614.9833
-40,640.2293
Pretax Income
10,770.5484
475,248.9689
392,423.4076
253,466.2354
Tax Provision
3,324.1518
75,373.0900
73,597.6875
41,638.0607
Net Income Common Stockholders
29,990.3945
410,234.1410
302,406.2300
196,097.5838
Basic EPS
0.03
0.38
0.31
0.21
Diluted EPS
0.03
0.38
0.31
0.21
Basic Average Shares
1,079,962.4940
1,079,563.5290
975,503.9680
920,705.6640
Diluted Average Shares
1,079,962.4940
1,079,563.5290
975,503.9680
920,705.6640
Total Operating Income as Reported
37,902.1109
499,160.3219
392,292.6798
257,103.8091
Total Expenses
1,563,283.8051
1,070,665.4299
1,181,098.5845
897,735.8348
Net Income from Continuing & Discontinued Operation
29,990.3945
410,234.1410
302,406.2300
196,097.5838
Normalized Income
103,346.8062
489,445.8585
377,667.5180
232,703.4128
Interest Income
--
5,949.3379
3,459.2573
1,801.6809
Interest Expense
--
45,428.8668
38,650.6990
42,186.7538
Net Interest Income
-51,006.6275
-39,857.1253
-35,614.9833
-40,640.2293
EBIT
53,025.3556
520,677.8357
431,074.1066
295,652.9892
EBITDA
53,025.3556
593,826.7125
490,282.6063
346,857.2689
Reconciled Cost of Revenue
1,203,727.7817
728,728.9538
839,612.7873
638,551.3761
Reconciled Depreciation
--
73,148.8769
59,208.4998
51,204.2797
Net Income from Continuing Operation Net Minority Interest
29,990.3945
410,234.1410
302,406.2300
196,097.5838
Total Unusual Items Excluding Goodwill
-106,103.5054
-94,142.4303
-92,634.5939
-43,801.2633
Total Unusual Items
-106,103.5054
-94,142.4303
-92,634.5939
-43,801.2633
Normalized EBITDA
159,128.8610
687,969.1429
582,917.2002
390,658.5322
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-32,747.0937
-14,930.7128
-17,373.3059
-7,195.4344
12/31/2020 - 1/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade