Shenzhen - Delayed Quote • CNY
Hichain Logistics Co.,Ltd. (300873.SZ)
As of 12:11 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,828,281.86
1,828,281.86
1,800,358.17
1,467,615.89
1,073,896.25
Cost of Revenue
1,414,224.47
1,414,224.47
1,347,876.07
1,044,274.32
736,099.53
Gross Profit
414,057.39
414,057.39
452,482.10
423,341.57
337,796.73
Operating Expense
94,346.15
94,346.15
64,149.02
66,323.35
94,005.73
Operating Income
319,711.24
319,711.24
388,333.08
357,018.22
243,791.00
Net Non Operating Interest Income Expense
39,146.68
39,146.68
299.37
1,150.60
2,846.38
Pretax Income
352,972.65
352,972.65
445,125.55
381,317.26
244,825.67
Tax Provision
57,411.38
57,411.38
75,729.65
58,863.01
42,273.95
Net Income Common Stockholders
281,149.66
281,149.66
358,191.89
309,296.12
194,756.44
Basic EPS
1.20
1.23
1.68
1.45
1.10
Diluted EPS
1.20
1.23
1.68
1.45
1.10
Basic Average Shares
225,788.85
228,651.32
213,794.85
213,337.09
177,778.58
Diluted Average Shares
225,788.85
228,651.32
213,794.85
213,337.09
177,778.58
Total Operating Income as Reported
385,020.22
385,020.22
447,883.97
379,827.77
236,758.35
Rent Expense Supplemental
1,470.77
1,470.77
1,277.33
1,277.37
1,458.16
Total Expenses
1,508,570.62
1,508,570.62
1,412,025.09
1,110,597.67
830,105.26
Net Income from Continuing & Discontinued Operation
281,149.66
281,149.66
358,191.89
309,296.12
194,756.44
Normalized Income
278,809.20
278,809.20
363,189.85
308,533.21
192,383.21
Interest Income
54,026.02
54,026.02
7,781.50
4,701.19
3,682.72
Interest Expense
--
--
--
147.13
182.43
Net Interest Income
39,146.68
39,146.68
299.37
1,150.60
2,846.38
EBIT
319,711.24
319,711.24
445,125.55
381,464.38
245,008.11
EBITDA
471,810.53
471,810.53
546,502.34
437,664.20
271,410.29
Reconciled Cost of Revenue
1,414,224.47
1,414,224.47
1,347,876.07
1,044,274.32
736,099.53
Reconciled Depreciation
152,099.29
152,099.29
101,376.79
56,199.82
26,402.19
Net Income from Continuing Operation Net Minority Interest
281,149.66
281,149.66
358,191.89
309,296.12
194,756.44
Total Unusual Items Excluding Goodwill
2,795.09
2,795.09
-6,022.60
902.18
2,868.53
Total Unusual Items
2,795.09
2,795.09
-6,022.60
902.18
2,868.53
Normalized EBITDA
469,015.45
469,015.45
552,524.94
436,762.02
268,541.76
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
454.62
454.62
-1,024.63
139.27
495.31
12/31/2020 - 8/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade