Munich - Delayed Quote • EUR
Badger Meter Inc (33B.MU)
As of 8:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
740,771.00
703,592.00
565,568.00
505,198.00
425,544.00
Cost of Revenue
449,971.00
427,154.00
345,598.00
299,714.00
257,295.00
Gross Profit
290,800.00
276,438.00
219,970.00
205,484.00
168,249.00
Operating Expense
161,329.00
158,519.00
132,805.00
126,881.00
103,238.00
Operating Income
129,471.00
117,919.00
87,165.00
78,603.00
65,011.00
Net Non Operating Interest Income Expense
4,951.00
4,047.00
552.00
20.00
-30.00
Other Income Expense
--
--
--
-120.00
-145.00
Pretax Income
134,422.00
121,966.00
87,717.00
78,623.00
64,981.00
Tax Provision
32,108.00
29,368.00
21,221.00
17,739.00
15,638.00
Net Income Common Stockholders
102,314.00
92,598.00
66,496.00
60,884.00
49,343.00
Diluted NI Available to Com Stockholders
102,314.00
92,598.00
66,496.00
60,884.00
49,343.00
Basic EPS
3.49
3.16
2.28
2.09
1.70
Diluted EPS
3.47
3.14
2.26
2.08
1.69
Basic Average Shares
29,300.33
29,284.00
29,218.49
29,144.16
29,052.30
Diluted Average Shares
29,474.38
29,456.00
29,376.08
29,337.59
29,229.87
Total Operating Income as Reported
129,581.00
118,049.00
87,295.00
78,723.00
65,156.00
Total Expenses
611,300.00
585,673.00
478,403.00
426,595.00
360,533.00
Net Income from Continuing & Discontinued Operation
102,314.00
92,598.00
66,496.00
60,884.00
49,343.00
Normalized Income
102,314.00
92,598.00
66,496.00
60,884.00
49,343.00
Interest Income
4,951.00
4,047.00
552.00
20.00
--
Interest Expense
--
--
--
--
30.00
Net Interest Income
4,951.00
4,047.00
552.00
20.00
-30.00
EBIT
129,471.00
117,919.00
87,165.00
78,603.00
65,011.00
EBITDA
158,644.00
146,029.00
113,406.00
106,465.00
90,227.00
Reconciled Cost of Revenue
449,971.00
427,154.00
345,598.00
299,714.00
257,295.00
Reconciled Depreciation
29,173.00
28,110.00
26,241.00
27,862.00
25,216.00
Net Income from Continuing Operation Net Minority Interest
102,314.00
92,598.00
66,496.00
60,884.00
49,343.00
Normalized EBITDA
158,644.00
146,029.00
113,406.00
106,465.00
90,227.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade