HKSE - Delayed Quote • HKD
Clifford Modern Living Holdings Limited (3686.HK)
At close: April 25 at 1:18 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
355,556.000
382,882.000
430,836.000
420,944.000
Cost of Revenue
187,679.000
205,044.000
241,646.000
237,189.000
Gross Profit
167,877.000
177,838.000
189,190.000
183,755.000
Operating Expense
48,823.000
58,820.000
62,034.000
63,064.000
Operating Income
119,054.000
119,018.000
127,156.000
120,691.000
Net Non Operating Interest Income Expense
7,202.000
4,671.000
1,853.000
1,182.000
Pretax Income
131,021.000
133,427.000
111,446.000
161,526.000
Tax Provision
31,410.000
38,287.000
30,322.000
32,788.000
Net Income Common Stockholders
99,611.000
95,140.000
81,124.000
128,738.000
Diluted NI Available to Com Stockholders
99,611.000
95,140.000
81,124.000
128,738.000
Basic EPS
0.10
0.09
0.08
0.13
Diluted EPS
0.10
0.09
0.08
0.13
Basic Average Shares
1,015,750.000
1,015,750.000
1,015,573.973
1,015,213.935
Diluted Average Shares
1,015,750.000
1,016,007.828
1,016,971.486
1,016,775.356
Rent Expense Supplemental
--
1,671.000
2,693.000
379.000
Total Expenses
236,502.000
263,864.000
303,680.000
300,253.000
Net Income from Continuing & Discontinued Operation
99,611.000
95,140.000
81,124.000
128,738.000
Normalized Income
99,863.409
95,602.024
94,507.714
102,088.380
Interest Income
9,855.000
7,383.000
4,041.000
2,948.000
Interest Expense
2,653.000
2,712.000
2,188.000
1,766.000
Net Interest Income
7,202.000
4,671.000
1,853.000
1,182.000
EBIT
133,674.000
136,139.000
113,634.000
163,292.000
EBITDA
133,674.000
154,705.000
131,960.000
179,979.000
Reconciled Cost of Revenue
187,679.000
205,044.000
241,646.000
237,189.000
Reconciled Depreciation
12,909.000
18,566.000
18,326.000
16,687.000
Net Income from Continuing Operation Net Minority Interest
99,611.000
95,140.000
81,124.000
128,738.000
Total Unusual Items Excluding Goodwill
-332.000
-648.000
-18,537.000
36,013.000
Total Unusual Items
-332.000
-648.000
-18,537.000
36,013.000
Normalized EBITDA
134,006.000
155,353.000
150,497.000
143,966.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-79.591
-185.976
-5,153.286
9,363.380
12/31/2020 - 11/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade