Tokyo - Delayed Quote • JPY
F&M Co.,Ltd. (4771.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,101,023.00
12,699,687.00
10,875,076.00
8,164,721.00
Cost of Revenue
4,689,231.00
4,005,377.00
3,526,512.00
2,561,634.00
Gross Profit
9,411,792.00
8,694,310.00
7,348,564.00
5,603,087.00
Operating Expense
7,064,874.00
6,091,793.00
5,105,039.00
4,383,926.00
Operating Income
2,346,918.00
2,602,517.00
2,243,525.00
1,219,161.00
Net Non Operating Interest Income Expense
6,397.00
5,434.00
6,152.00
6,779.00
Pretax Income
2,452,007.00
2,620,841.00
2,258,604.00
1,233,758.00
Tax Provision
676,633.00
739,499.00
710,376.00
390,331.00
Net Income Common Stockholders
1,775,374.00
1,881,341.00
1,548,227.00
843,426.00
Diluted NI Available to Com Stockholders
1,775,374.00
1,881,341.00
1,548,227.00
843,426.00
Basic EPS
121.66
128.92
106.23
58.33
Diluted EPS
121.66
128.92
106.13
57.98
Basic Average Shares
14,592.59
14,592.63
14,573.88
14,458.94
Diluted Average Shares
14,592.59
14,592.63
14,588.02
14,546.84
Total Operating Income as Reported
2,346,916.00
2,602,516.00
2,243,524.00
1,219,161.00
Total Expenses
11,754,105.00
10,097,170.00
8,631,551.00
6,945,560.00
Net Income from Continuing & Discontinued Operation
1,775,374.00
1,881,341.00
1,548,227.00
843,426.00
Normalized Income
1,710,558.55
1,880,561.25
1,546,652.87
845,514.25
Interest Income
6,397.00
5,434.00
6,177.00
6,960.00
Interest Expense
--
--
25.00
181.00
Net Interest Income
6,397.00
5,434.00
6,152.00
6,779.00
EBIT
2,365,242.00
2,620,841.00
2,258,629.00
1,233,939.00
EBITDA
2,365,242.00
3,585,071.00
3,012,114.00
1,759,985.00
Reconciled Cost of Revenue
4,689,231.00
4,005,377.00
3,526,512.00
2,561,634.00
Reconciled Depreciation
--
964,230.00
753,485.00
526,046.00
Net Income from Continuing Operation Net Minority Interest
1,775,374.00
1,881,341.00
1,548,227.00
843,426.00
Total Unusual Items Excluding Goodwill
89,518.00
1,086.00
2,298.00
-3,053.00
Total Unusual Items
89,518.00
1,086.00
2,298.00
-3,053.00
Normalized EBITDA
2,275,724.00
3,583,985.00
3,009,816.00
1,763,038.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
24,702.55
306.25
723.87
-964.75
3/31/2021 - 3/19/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade