Kuala Lumpur - Delayed Quote • MYR
Can-One Berhad (5105.KL)
As of April 24 at 4:43 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,027,934.0000
3,167,452.0000
2,693,431.0000
2,530,126.0000
Cost of Revenue
2,733,210.0000
2,795,788.0000
2,332,620.0000
2,313,467.0000
Gross Profit
294,724.0000
371,664.0000
360,811.0000
216,659.0000
Operating Expense
194,568.0000
176,098.0000
151,237.0000
156,781.0000
Operating Income
100,156.0000
195,566.0000
209,574.0000
59,878.0000
Net Non Operating Interest Income Expense
-77,506.0000
-56,486.0000
-39,396.0000
-47,401.0000
Pretax Income
15,075.0000
128,929.0000
-69,237.0000
12,000.0000
Tax Provision
37,474.0000
41,041.0000
39,703.0000
19,083.0000
Net Income Common Stockholders
-16,221.0000
91,649.0000
-52,863.0000
76,418.0000
Diluted NI Available to Com Stockholders
-16,221.0000
91,649.0000
-52,863.0000
76,418.0000
Basic EPS
-0.08
0.48
-0.28
0.40
Diluted EPS
-0.08
0.48
-0.28
0.40
Basic Average Shares
192,153.0000
192,153.0000
192,153.0000
192,153.0000
Diluted Average Shares
--
192,153.0000
192,153.0000
192,153.0000
Total Operating Income as Reported
92,581.0000
185,415.0000
-29,841.0000
59,401.0000
Rent Expense Supplemental
--
--
6,424.0000
2,496.0000
Total Expenses
2,927,778.0000
2,971,886.0000
2,483,857.0000
2,470,248.0000
Net Income from Continuing & Discontinued Operation
-16,221.0000
91,649.0000
-52,863.0000
76,418.0000
Normalized Income
-10,464.0000
98,568.7084
129,092.4000
-11,219.4800
Interest Income
2,232.0000
1,143.0000
6,773.0000
7,755.0000
Interest Expense
79,738.0000
57,629.0000
46,169.0000
55,156.0000
Net Interest Income
-77,506.0000
-56,486.0000
-39,396.0000
-47,401.0000
EBIT
94,813.0000
186,558.0000
-23,068.0000
67,156.0000
EBITDA
263,550.0000
336,253.0000
132,523.0000
202,451.0000
Reconciled Cost of Revenue
2,733,210.0000
2,795,788.0000
2,332,620.0000
2,313,467.0000
Reconciled Depreciation
168,737.0000
149,695.0000
155,591.0000
135,295.0000
Net Income from Continuing Operation Net Minority Interest
-16,221.0000
91,649.0000
-52,863.0000
-11,582.0000
Total Unusual Items Excluding Goodwill
-7,575.0000
-10,151.0000
-239,415.0000
-477.0000
Total Unusual Items
-7,575.0000
-10,151.0000
-239,415.0000
-477.0000
Normalized EBITDA
271,125.0000
346,404.0000
371,938.0000
202,928.0000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-1,818.0000
-3,231.2916
-57,459.6000
-114.4800
12/31/2020 - 7/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade