Frankfurt - Delayed Quote • EUR
Hokkaido Electric Power Company, Incorporated (5IE.F)
As of April 25 at 9:50 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
950,607,000.00
888,873,000.00
663,413,000.00
585,203,000.00
Cost of Revenue
865,260,000.00
911,404,000.00
638,443,000.00
531,428,000.00
Gross Profit
85,347,000.00
-22,531,000.00
24,970,000.00
53,775,000.00
Operating Income
85,347,000.00
-22,531,000.00
24,970,000.00
53,775,000.00
Net Non Operating Interest Income Expense
-10,194,000.00
-9,443,000.00
-9,493,000.00
-10,379,000.00
Pretax Income
74,592,000.00
-26,596,000.00
12,194,000.00
41,411,000.00
Tax Provision
21,667,000.00
-4,783,000.00
4,864,000.00
5,071,000.00
Net Income Common Stockholders
52,473,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Diluted NI Available to Com Stockholders
52,473,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Basic EPS
248.59
-114.96
26.57
169.09
Diluted EPS
248.59
-114.96
26.57
169.09
Basic Average Shares
205,311.25
205,312.00
205,316.00
205,485.00
Diluted Average Shares
205,633.79
205,312.00
205,316.00
205,485.00
Total Operating Income as Reported
85,347,000.00
-22,530,000.00
24,970,000.00
53,775,000.00
Total Expenses
865,260,000.00
911,404,000.00
638,443,000.00
531,428,000.00
Net Income from Continuing & Discontinued Operation
52,473,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Normalized Income
52,043,736.47
-26,129,772.45
7,411,602.10
37,451,945.00
Interest Income
65,000.00
64,000.00
20,000.00
21,000.00
Interest Expense
10,259,000.00
9,507,000.00
9,513,000.00
10,400,000.00
Net Interest Income
-10,194,000.00
-9,443,000.00
-9,493,000.00
-10,379,000.00
EBIT
84,851,000.00
-17,089,000.00
21,707,000.00
51,811,000.00
EBITDA
84,851,000.00
63,087,000.00
99,142,000.00
131,078,000.00
Reconciled Cost of Revenue
865,260,000.00
911,404,000.00
638,443,000.00
531,428,000.00
Reconciled Depreciation
--
80,176,000.00
77,435,000.00
79,267,000.00
Net Income from Continuing Operation Net Minority Interest
52,473,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Total Unusual Items Excluding Goodwill
605,000.00
4,800,000.00
-911,000.00
-1,478,000.00
Total Unusual Items
605,000.00
4,800,000.00
-911,000.00
-1,478,000.00
Normalized EBITDA
84,246,000.00
58,287,000.00
100,053,000.00
132,556,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
175,736.47
863,227.55
-363,397.90
-181,055.00
3/31/2021 - 8/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade