Kuala Lumpur - Delayed Quote MYR

Maxis Berhad (6012.KL)

3.5800 +0.0200 (+0.56%)
As of 2:55 PM GMT+8. Market Open.
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,180,000.0000
10,180,000.0000
9,789,000.0000
9,241,000.0000
8,966,000.0000
Cost of Revenue
4,835,000.0000
4,835,000.0000
4,608,000.0000
4,222,000.0000
3,887,000.0000
Gross Profit
5,345,000.0000
5,345,000.0000
5,181,000.0000
5,019,000.0000
5,079,000.0000
Operating Expense
3,341,000.0000
3,341,000.0000
2,879,000.0000
2,801,000.0000
2,565,000.0000
Operating Income
2,004,000.0000
2,004,000.0000
2,302,000.0000
2,218,000.0000
2,514,000.0000
Net Non Operating Interest Income Expense
-431,000.0000
-431,000.0000
-385,000.0000
-430,000.0000
-394,000.0000
Pretax Income
1,444,000.0000
1,444,000.0000
1,802,000.0000
1,762,000.0000
1,852,000.0000
Tax Provision
452,000.0000
452,000.0000
651,000.0000
454,000.0000
470,000.0000
Net Income Common Stockholders
993,000.0000
993,000.0000
1,152,000.0000
1,308,000.0000
1,382,000.0000
Diluted NI Available to Com Stockholders
993,000.0000
993,000.0000
1,152,000.0000
1,308,000.0000
1,382,000.0000
Basic EPS
0.13
--
0.15
0.17
0.18
Diluted EPS
0.13
--
0.15
0.17
0.18
Basic Average Shares
7,831,000.0000
--
7,828,000.0000
7,825,000.0000
7,822,000.0000
Diluted Average Shares
7,833,000.0000
--
7,832,000.0000
7,829,000.0000
7,825,000.0000
Rent Expense Supplemental
--
--
--
--
66,000.0000
Total Expenses
8,176,000.0000
8,176,000.0000
7,487,000.0000
7,023,000.0000
6,452,000.0000
Net Income from Continuing & Discontinued Operation
993,000.0000
993,000.0000
1,152,000.0000
1,308,000.0000
1,382,000.0000
Normalized Income
1,082,010.0000
1,082,010.0000
1,225,600.0000
1,327,240.0000
1,583,000.0000
Interest Income
27,000.0000
27,000.0000
30,000.0000
22,000.0000
84,000.0000
Interest Expense
453,000.0000
453,000.0000
410,000.0000
450,000.0000
477,000.0000
Net Interest Income
-431,000.0000
-431,000.0000
-385,000.0000
-430,000.0000
-394,000.0000
EBIT
1,897,000.0000
1,897,000.0000
2,212,000.0000
2,212,000.0000
2,329,000.0000
EBITDA
3,800,000.0000
3,800,000.0000
3,933,000.0000
3,861,000.0000
3,804,000.0000
Reconciled Cost of Revenue
4,835,000.0000
4,835,000.0000
4,608,000.0000
4,222,000.0000
3,887,000.0000
Reconciled Depreciation
1,903,000.0000
1,903,000.0000
1,721,000.0000
1,649,000.0000
1,475,000.0000
Net Income from Continuing Operation Net Minority Interest
993,000.0000
993,000.0000
1,152,000.0000
1,308,000.0000
1,382,000.0000
Total Unusual Items Excluding Goodwill
-129,000.0000
-129,000.0000
-115,000.0000
-26,000.0000
-268,000.0000
Total Unusual Items
-129,000.0000
-129,000.0000
-115,000.0000
-26,000.0000
-268,000.0000
Normalized EBITDA
3,929,000.0000
3,929,000.0000
4,048,000.0000
3,887,000.0000
4,072,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-39,990.0000
-39,990.0000
-41,400.0000
-6,760.0000
-67,000.0000
12/31/2020 - 11/19/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers