Kuala Lumpur - Delayed Quote • MYR
EP Manufacturing Bhd (7773.KL)
At close: 4:50 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
635,099.0000
516,327.0000
345,188.0000
408,867.0000
Cost of Revenue
--
479,423.0000
315,213.0000
384,705.0000
Gross Profit
--
36,904.0000
29,975.0000
24,162.0000
Operating Expense
152,549.0000
37,414.0000
32,407.0000
31,726.0000
Operating Income
3,127.0000
-510.0000
-2,432.0000
-7,564.0000
Net Non Operating Interest Income Expense
-10,287.0000
-7,831.0000
-7,461.0000
-9,130.0000
Pretax Income
17,853.0000
-1,729.0000
-6,129.0000
-13,367.0000
Tax Provision
-1,725.0000
-2,128.0000
2,056.0000
1,537.0000
Net Income Common Stockholders
19,578.0000
399.0000
-8,185.0000
-15,156.0000
Diluted NI Available to Com Stockholders
19,578.0000
399.0000
-8,185.0000
-15,156.0000
Basic EPS
0.09
0.00
-0.05
-0.10
Diluted EPS
0.09
0.00
-0.05
-0.10
Basic Average Shares
216,212.0000
203,825.0000
172,926.0000
158,179.0000
Diluted Average Shares
--
203,825.0000
172,926.0000
158,179.0000
Total Operating Income as Reported
25,614.0000
4,666.0000
320.0000
-5,152.0000
Rent Expense Supplemental
--
988.0000
966.0000
1,134.0000
Total Expenses
631,972.0000
516,837.0000
347,620.0000
416,431.0000
Net Income from Continuing & Discontinued Operation
19,578.0000
399.0000
-8,185.0000
-15,156.0000
Normalized Income
20,163.2000
984.2000
-8,369.6800
-15,160.5600
Interest Income
548.0000
121.0000
138.0000
220.0000
Interest Expense
10,835.0000
7,952.0000
7,599.0000
9,350.0000
Net Interest Income
-10,287.0000
-7,831.0000
-7,461.0000
-9,130.0000
EBIT
28,688.0000
6,223.0000
1,470.0000
-4,017.0000
EBITDA
28,688.0000
32,410.0000
31,712.0000
35,320.0000
Reconciled Cost of Revenue
--
479,423.0000
315,213.0000
384,705.0000
Reconciled Depreciation
--
26,187.0000
30,242.0000
39,337.0000
Net Income from Continuing Operation Net Minority Interest
19,578.0000
399.0000
-8,185.0000
-15,156.0000
Total Unusual Items Excluding Goodwill
-770.0000
-770.0000
243.0000
6.0000
Total Unusual Items
-770.0000
-770.0000
243.0000
6.0000
Normalized EBITDA
29,458.0000
33,180.0000
31,469.0000
35,314.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-184.8000
-184.8000
58.3200
1.4400
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7811.KL Sapura Industrial Berhad
0.8800
+2.33%
5198.KL ABM Fujiya Berhad
0.3200
-4.48%
0190.KL Eversafe Rubber Berhad
0.2250
0.00%
5242.KL Solid Automotive Berhad
0.1850
0.00%
016740.KS DUAL Co., Ltd.
3,615.00
+0.42%
7192.KL GIIB Holdings Berhad
0.0800
-5.88%
0263.KL Betamek Berhad
0.3850
+1.32%
5220.KL Globaltec Formation Berhad
0.5050
+1.00%
5015.KL APM Automotive Holdings Berhad
2.6800
+0.37%
7096.KL Joe Holding Berhad
0.2200
0.00%