Frankfurt - Delayed Quote • EUR
Glory Health Industry Limited (84R.F)
At close: April 25 at 8:03 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,415,271.0000
3,904,672.0000
9,898,401.0000
5,768,896.0000
Cost of Revenue
1,945,287.0000
3,791,155.0000
8,651,166.0000
4,788,575.0000
Gross Profit
469,984.0000
113,517.0000
1,247,235.0000
980,321.0000
Operating Expense
476,731.0000
460,568.0000
667,524.0000
741,217.0000
Operating Income
-6,747.0000
-347,051.0000
579,711.0000
239,104.0000
Net Non Operating Interest Income Expense
-259,264.0000
-377,323.0000
-660,964.0000
-364,353.0000
Pretax Income
-520,885.0000
-1,090,344.0000
876,867.0000
516,721.0000
Tax Provision
-33,599.0000
-95,051.0000
532,352.0000
383,076.0000
Net Income Common Stockholders
-497,172.0000
-912,782.0000
228,333.0000
98,740.0000
Diluted NI Available to Com Stockholders
-497,172.0000
-912,782.0000
228,333.0000
98,740.0000
Basic EPS
0.09
-0.00
0.05
0.02
Diluted EPS
0.09
-0.00
0.05
0.02
Basic Average Shares
4,444,418.0000
4,444,418.0000
4,444,418.0000
4,444,418.0000
Diluted Average Shares
4,444,418.0000
4,444,418.0000
4,444,418.0000
4,444,418.0000
Total Expenses
2,422,018.0000
4,251,723.0000
9,318,690.0000
5,529,792.0000
Net Income from Continuing & Discontinued Operation
-497,172.0000
-912,782.0000
228,333.0000
98,740.0000
Normalized Income
-392,243.9264
-780,646.9647
106,245.7500
88,446.2500
Interest Income
23,659.0000
74,264.0000
83,944.0000
122,965.0000
Interest Expense
282,923.0000
451,587.0000
744,908.0000
487,318.0000
Net Interest Income
-259,264.0000
-377,323.0000
-660,964.0000
-364,353.0000
EBIT
-237,962.0000
-638,757.0000
1,621,775.0000
1,004,039.0000
EBITDA
-237,962.0000
-542,492.0000
1,714,449.0000
1,092,049.0000
Reconciled Cost of Revenue
1,945,287.0000
3,791,155.0000
8,651,166.0000
4,788,575.0000
Reconciled Depreciation
--
96,265.0000
92,674.0000
88,010.0000
Net Income from Continuing Operation Net Minority Interest
-497,172.0000
-912,782.0000
228,333.0000
98,740.0000
Total Unusual Items Excluding Goodwill
-112,163.0000
-144,754.0000
162,783.0000
13,725.0000
Total Unusual Items
-112,163.0000
-144,754.0000
162,783.0000
13,725.0000
Normalized EBITDA
-125,799.0000
-397,738.0000
1,551,666.0000
1,078,324.0000
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-7,234.9264
-12,618.9647
40,695.7500
3,431.2500
12/31/2020 - 3/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade