LSE - Delayed Quote • GBp
Anemoi International Limited (AMOI.L)
At close: April 25 at 10:02 AM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
171.4960
137.2880
5.6030
Cost of Revenue
42.5640
60.7650
3.5250
Gross Profit
128.9320
76.5230
2.0780
Operating Expense
810.6490
846.1860
164.7540
Operating Income
-681.7170
-769.6630
-162.6760
Net Non Operating Interest Income Expense
1.9480
-0.0420
-14.6320
Pretax Income
-724.8250
-823.7920
-603.5300
Tax Provision
0.2200
0.6850
--
Net Income Common Stockholders
-725.0450
-824.4770
-603.5300
Diluted NI Available to Com Stockholders
-725.0450
-824.4770
-603.5300
Basic EPS
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.02
Basic Average Shares
157,041.6650
157,041.6650
38,933.1040
Diluted Average Shares
157,041.6650
157,041.6650
38,933.1040
Total Operating Income as Reported
-731.1580
-827.8290
-608.4720
Total Expenses
853.2130
906.9510
168.2790
Net Income from Continuing & Discontinued Operation
-725.0450
-824.4770
-603.5300
Normalized Income
-684.9978
-777.3625
-157.7340
Interest Income
1.9840
0.0030
--
Interest Expense
0.0360
0.0450
14.6320
Net Interest Income
1.9480
-0.0420
-14.6320
EBIT
-724.7890
-823.7470
-588.8980
EBITDA
-607.5340
-727.7530
-585.0240
Reconciled Cost of Revenue
42.5640
60.7650
3.5250
Reconciled Depreciation
117.2550
95.9940
3.8740
Net Income from Continuing Operation Net Minority Interest
-725.0450
-824.4770
-603.5300
Total Unusual Items Excluding Goodwill
-49.4410
-58.1660
-445.7960
Total Unusual Items
-49.4410
-58.1660
-445.7960
Normalized EBITDA
-558.0930
-669.5870
-139.2280
Tax Rate for Calcs
0.0002
0.0002
--
Tax Effect of Unusual Items
-9.3938
-11.0515
--
12/31/2021 - 10/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade