Stockholm - Delayed Quote • NOK
Bonheur ASA (BONO.ST)
At close: August 26 at 10:48 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,388,993.00
11,432,993.00
7,540,526.00
6,174,268.00
Cost of Revenue
--
3,775,850.00
3,159,021.00
2,563,163.00
Gross Profit
--
7,657,143.00
4,381,505.00
3,611,105.00
Operating Expense
5,911,653.00
4,891,553.00
4,145,317.00
4,116,798.00
Operating Income
2,701,490.00
2,765,590.00
236,188.00
-505,693.00
Net Non Operating Interest Income Expense
-761,966.00
-399,866.00
-439,194.00
-480,355.00
Pretax Income
2,428,976.00
2,459,576.00
915,817.00
-1,122,879.00
Tax Provision
419,329.00
757,529.00
482,203.00
78,855.00
Net Income Common Stockholders
1,225,207.00
397,307.00
-106,563.00
-1,198,602.00
Diluted NI Available to Com Stockholders
1,225,207.00
397,307.00
-106,563.00
-1,198,602.00
Basic EPS
28.70
9.30
-2.50
-28.20
Diluted EPS
28.70
9.30
-2.50
-28.20
Basic Average Shares
42,531.89
42,531.89
42,531.89
42,531.89
Diluted Average Shares
42,531.89
42,531.89
42,531.89
42,531.89
Total Operating Income as Reported
2,648,881.00
2,314,281.00
1,004,324.00
-881,869.00
Total Expenses
9,687,503.00
8,667,403.00
7,304,338.00
6,679,961.00
Net Income from Continuing & Discontinued Operation
1,225,207.00
397,307.00
-106,563.00
-1,198,602.00
Normalized Income
932,062.05
427,262.30
-290,984.64
-1,008,659.73
Interest Income
-62,274.00
72,426.00
17,602.00
26,370.00
Interest Expense
667,785.00
440,385.00
433,103.00
431,338.00
Net Interest Income
-761,966.00
-399,866.00
-439,194.00
-480,355.00
EBIT
3,096,761.00
2,899,961.00
1,348,920.00
-691,541.00
EBITDA
4,184,668.00
4,440,068.00
2,281,128.00
734,545.00
Reconciled Cost of Revenue
--
3,775,850.00
3,159,021.00
2,563,163.00
Reconciled Depreciation
1,087,907.00
1,540,107.00
932,208.00
1,426,086.00
Net Income from Continuing Operation Net Minority Interest
1,225,207.00
397,307.00
-106,563.00
-1,198,602.00
Total Unusual Items Excluding Goodwill
354,312.00
-43,288.00
236,438.00
-204,239.00
Total Unusual Items
354,312.00
-43,288.00
236,438.00
-204,239.00
Normalized EBITDA
3,830,356.00
4,483,356.00
2,044,690.00
938,784.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
61,167.05
-13,332.70
52,016.36
-14,296.73
12/31/2020 - 11/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade