Other OTC - Delayed Quote • USD
Chorus Aviation Inc. (CHRRF)
At close: April 25 at 12:44 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,681,075.0000
1,681,075.0000
1,595,804.0000
1,023,275.0000
948,721.0000
Cost of Revenue
1,239,473.0000
1,239,473.0000
1,172,407.0000
817,643.0000
718,602.0000
Gross Profit
441,602.0000
441,602.0000
423,397.0000
205,632.0000
230,119.0000
Operating Expense
209,836.0000
209,836.0000
235,131.0000
134,653.0000
115,572.0000
Operating Income
231,766.0000
231,766.0000
188,266.0000
70,979.0000
114,547.0000
Net Non Operating Interest Income Expense
-98,498.0000
-98,498.0000
-100,843.0000
-96,333.0000
-90,774.0000
Other Income Expense
26,659.0000
26,659.0000
-13,573.0000
-2,526.0000
23,210.0000
Pretax Income
159,927.0000
159,927.0000
73,850.0000
-27,880.0000
46,983.0000
Tax Provision
53,821.0000
53,821.0000
21,933.0000
-7,395.0000
5,497.0000
Net Income Common Stockholders
65,927.0000
65,927.0000
25,988.0000
-20,485.0000
41,486.0000
Diluted NI Available to Com Stockholders
65,927.0000
65,927.0000
25,988.0000
-20,485.0000
41,486.0000
Basic EPS
0.34
--
0.13
-0.12
0.26
Diluted EPS
0.33
--
0.13
-0.12
0.25
Basic Average Shares
195,338.1230
--
194,440.5930
173,542.8620
161,585.5470
Diluted Average Shares
201,238.9640
--
199,047.1590
176,121.3380
163,647.0640
Total Operating Income as Reported
231,766.0000
231,766.0000
188,266.0000
70,979.0000
114,547.0000
Total Expenses
1,449,309.0000
1,449,309.0000
1,407,538.0000
952,296.0000
834,174.0000
Net Income from Continuing & Discontinued Operation
101,353.0000
101,353.0000
48,890.0000
-20,485.0000
41,486.0000
Normalized Income
83,678.0830
83,678.0830
58,431.8190
-18,375.5500
20,991.5700
Interest Income
6,096.0000
6,096.0000
4,047.0000
880.0000
1,008.0000
Interest Expense
104,594.0000
104,594.0000
104,890.0000
97,213.0000
91,782.0000
Net Interest Income
-98,498.0000
-98,498.0000
-100,843.0000
-96,333.0000
-90,774.0000
EBIT
264,521.0000
264,521.0000
178,740.0000
69,333.0000
138,765.0000
EBITDA
502,526.0000
502,526.0000
381,353.0000
270,459.0000
363,119.0000
Reconciled Cost of Revenue
1,239,473.0000
1,239,473.0000
1,172,407.0000
817,643.0000
718,602.0000
Reconciled Depreciation
238,005.0000
238,005.0000
202,613.0000
201,126.0000
224,354.0000
Net Income from Continuing Operation Net Minority Interest
101,353.0000
101,353.0000
48,890.0000
-20,485.0000
41,486.0000
Total Unusual Items Excluding Goodwill
26,659.0000
26,659.0000
-13,573.0000
-2,870.0000
23,210.0000
Total Unusual Items
26,659.0000
26,659.0000
-13,573.0000
-2,870.0000
23,210.0000
Normalized EBITDA
475,867.0000
475,867.0000
394,926.0000
273,329.0000
339,909.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
8,984.0830
8,984.0830
-4,031.1810
-760.5500
2,715.5700
12/31/2020 - 9/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade