Oslo - Delayed Quote • NOK
Frøy ASA (FROY.OL)
At close: August 16 at 4:25 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
2,210,703.00
2,115,103.00
1,695,789.00
Cost of Revenue
506,487.00
507,587.00
287,211.00
Gross Profit
1,704,216.00
1,607,516.00
1,408,578.00
Operating Expense
1,449,641.00
1,356,841.00
1,121,597.00
Operating Income
254,575.00
250,675.00
286,981.00
Net Non Operating Interest Income Expense
-41,188.00
-47,388.00
-81,554.00
Pretax Income
234,778.00
221,278.00
299,544.00
Tax Provision
-11,731.00
-2,331.00
15,991.00
Net Income Common Stockholders
246,409.00
223,609.00
283,553.00
Diluted NI Available to Com Stockholders
246,409.00
223,609.00
283,553.00
Basic EPS
--
2.59
3.43
Diluted EPS
--
2.59
3.43
Basic Average Shares
--
86,348.60
82,565.51
Diluted Average Shares
--
86,348.60
82,565.51
Total Operating Income as Reported
274,776.00
267,076.00
377,758.00
Total Expenses
1,956,128.00
1,864,428.00
1,408,808.00
Net Income from Continuing & Discontinued Operation
246,409.00
223,609.00
283,553.00
Normalized Income
239,552.20
216,752.20
197,622.08
Interest Income
52,633.00
5,033.00
6,535.00
Interest Expense
187,984.00
146,584.00
80,530.00
Net Interest Income
-41,188.00
-47,388.00
-81,554.00
EBIT
422,762.00
367,862.00
380,074.00
EBITDA
838,751.00
764,151.00
693,867.00
Reconciled Cost of Revenue
506,487.00
507,587.00
287,211.00
Reconciled Depreciation
415,989.00
396,289.00
313,793.00
Net Income from Continuing Operation Net Minority Interest
246,409.00
223,609.00
283,553.00
Total Unusual Items Excluding Goodwill
11,428.00
11,428.00
90,777.00
Total Unusual Items
11,428.00
11,428.00
90,777.00
Normalized EBITDA
827,323.00
752,723.00
603,090.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
4,571.20
4,571.20
4,846.08
12/31/2021 - 3/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade