LSE - Delayed Quote • GBp
Goodwin PLC (GDWN.L)
At close: April 25 at 4:35 PM GMT+1
Breakdown
TTM
4/30/2023
4/30/2022
4/30/2021
4/30/2020
Total Revenue
193,991.00
185,742.00
144,108.00
131,231.00
144,512.00
Cost of Revenue
145,369.00
139,521.00
101,404.00
92,230.00
109,743.00
Gross Profit
48,622.00
46,221.00
42,704.00
39,001.00
34,769.00
Operating Expense
25,623.00
25,908.00
24,397.00
22,670.00
21,911.00
Operating Income
22,999.00
20,313.00
18,307.00
16,331.00
12,858.00
Net Non Operating Interest Income Expense
-2,028.00
-1,438.00
-1,169.00
-640.00
-809.00
Pretax Income
22,032.00
22,129.00
19,941.00
16,514.00
12,115.00
Tax Provision
5,430.00
5,616.00
6,321.00
3,508.00
3,775.00
Net Income Common Stockholders
15,872.00
15,904.00
12,980.00
12,494.00
7,866.00
Diluted NI Available to Com Stockholders
15,872.00
15,904.00
12,980.00
12,494.00
7,866.00
Basic EPS
2.09
2.07
1.69
1.68
1.08
Diluted EPS
2.09
2.07
1.69
1.64
1.03
Basic Average Shares
7,618.19
7,689.60
7,673.95
7,445.02
7,363.20
Diluted Average Shares
7,618.19
7,689.60
7,673.95
7,607.68
7,613.65
Total Operating Income as Reported
22,999.00
20,313.00
18,307.00
17,094.00
12,858.00
Rent Expense Supplemental
--
499.00
446.00
424.00
521.00
Total Expenses
170,992.00
165,429.00
125,801.00
114,900.00
131,654.00
Net Income from Continuing & Discontinued Operation
15,872.00
15,904.00
12,980.00
12,494.00
7,866.00
Normalized Income
15,122.23
13,524.32
11,108.54
11,893.08
7,866.00
Interest Income
--
93.00
157.00
111.00
122.00
Interest Expense
2,121.00
1,531.00
1,326.00
751.00
931.00
Net Interest Income
-2,028.00
-1,438.00
-1,169.00
-640.00
-809.00
EBIT
24,153.00
23,660.00
21,267.00
17,265.00
13,046.00
EBITDA
33,187.00
32,387.00
30,233.00
25,499.00
21,075.00
Reconciled Cost of Revenue
145,369.00
139,521.00
101,404.00
92,230.00
109,743.00
Reconciled Depreciation
9,034.00
8,727.00
8,966.00
8,234.00
8,029.00
Net Income from Continuing Operation Net Minority Interest
15,872.00
15,904.00
12,980.00
12,494.00
7,866.00
Total Unusual Items Excluding Goodwill
995.00
3,189.00
2,740.00
763.00
690.00
Total Unusual Items
995.00
3,189.00
2,740.00
763.00
690.00
Normalized EBITDA
32,192.00
29,198.00
27,493.00
24,736.00
21,075.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
245.23
809.32
868.54
162.08
--
4/30/2020 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade