Stockholm - Delayed Quote • SEK
Husqvarna AB (publ) (HUSQ-B.ST)
At close: April 25 at 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
50,812,000.00
53,260,000.00
54,036,000.00
47,058,000.00
41,943,000.00
Cost of Revenue
35,412,000.00
37,136,000.00
39,424,000.00
31,546,000.00
29,367,000.00
Gross Profit
15,401,000.00
16,125,000.00
14,613,000.00
15,513,000.00
12,576,000.00
Operating Expense
11,955,000.00
12,245,000.00
11,771,000.00
9,821,000.00
8,931,000.00
Operating Income
3,446,000.00
3,880,000.00
2,842,000.00
5,692,000.00
3,645,000.00
Net Non Operating Interest Income Expense
-997,000.00
-1,013,000.00
-480,000.00
-269,000.00
-356,000.00
Pretax Income
2,461,000.00
2,878,000.00
2,581,000.00
5,494,000.00
3,330,000.00
Tax Provision
615,000.00
702,000.00
649,000.00
1,057,000.00
835,000.00
Net Income Common Stockholders
1,846,000.00
2,177,000.00
1,935,000.00
4,437,000.00
2,494,000.00
Diluted NI Available to Com Stockholders
1,846,000.00
2,177,000.00
1,935,000.00
4,437,000.00
2,494,000.00
Basic EPS
3.22
3.81
3.39
7.76
4.36
Diluted EPS
3.22
3.81
3.38
7.73
4.35
Basic Average Shares
571,150.00
570,900.00
570,400.00
571,500.00
572,400.00
Diluted Average Shares
571,475.00
571,600.00
573,000.00
574,100.00
572,900.00
Total Operating Income as Reported
3,446,000.00
3,880,000.00
3,043,000.00
5,746,000.00
3,669,000.00
Total Expenses
47,367,000.00
49,381,000.00
51,195,000.00
41,367,000.00
38,298,000.00
Net Income from Continuing & Discontinued Operation
1,846,000.00
2,177,000.00
1,935,000.00
4,437,000.00
2,494,000.00
Normalized Income
2,048,527.43
2,381,120.00
2,018,139.00
4,007,144.00
2,928,420.00
Interest Income
--
103,000.00
26,000.00
25,000.00
20,000.00
Interest Expense
--
1,040,000.00
442,000.00
241,000.00
311,000.00
Net Interest Income
-997,000.00
-1,013,000.00
-480,000.00
-269,000.00
-356,000.00
EBIT
3,484,000.00
3,918,000.00
3,023,000.00
5,735,000.00
3,641,000.00
EBITDA
3,484,000.00
6,841,000.00
5,612,000.00
7,976,000.00
6,178,000.00
Reconciled Cost of Revenue
35,412,000.00
37,136,000.00
39,424,000.00
31,546,000.00
29,367,000.00
Reconciled Depreciation
--
2,923,000.00
2,589,000.00
2,241,000.00
2,537,000.00
Net Income from Continuing Operation Net Minority Interest
1,846,000.00
2,177,000.00
1,935,000.00
4,437,000.00
2,494,000.00
Total Unusual Items Excluding Goodwill
-270,000.00
-270,000.00
-111,000.00
532,000.00
-580,000.00
Total Unusual Items
-270,000.00
-270,000.00
-111,000.00
532,000.00
-580,000.00
Normalized EBITDA
3,754,000.00
7,111,000.00
5,723,000.00
7,444,000.00
6,758,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-67,472.57
-65,880.00
-27,861.00
102,144.00
-145,580.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade