Thailand - Delayed Quote • THB
MC Group Public Company Limited (MC.BK)
At close: April 25 at 4:38 PM GMT+7
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
3,977,899.92
3,669,772.92
2,922,955.27
3,219,668.20
3,182,496.08
Cost of Revenue
1,401,891.46
1,290,515.46
1,030,937.36
1,300,676.61
1,343,581.57
Gross Profit
2,576,008.46
2,379,257.46
1,892,017.91
1,918,991.60
1,838,914.51
Operating Expense
1,687,580.01
1,566,601.01
1,281,736.71
1,374,715.40
1,348,315.31
Operating Income
888,428.46
812,656.46
610,281.19
544,276.20
490,599.20
Net Non Operating Interest Income Expense
-20,412.84
-15,314.84
-18,774.72
-25,581.73
5,633.79
Other Income Expense
-8,845.93
-785.93
-558.61
5,474.45
-39,629.36
Pretax Income
859,169.68
796,555.68
590,947.86
524,168.93
456,603.63
Tax Provision
165,531.10
152,937.10
106,609.01
78,143.63
50,029.58
Net Income Common Stockholders
693,640.34
643,634.34
485,755.78
445,705.47
407,085.42
Diluted NI Available to Com Stockholders
693,640.34
643,634.34
485,755.78
445,705.47
407,085.42
Basic EPS
0.87
0.81
0.61
0.56
0.51
Diluted EPS
0.87
0.81
0.61
0.56
0.51
Basic Average Shares
792,000.00
792,000.00
792,000.00
792,000.00
792,000.00
Diluted Average Shares
792,000.00
792,000.00
792,000.00
792,000.00
792,000.00
Total Operating Income as Reported
882,596.93
814,225.93
610,281.19
544,276.20
451,595.77
Total Expenses
3,089,471.46
2,857,116.46
2,312,674.07
2,675,392.00
2,691,896.88
Net Income from Continuing & Discontinued Operation
693,640.34
643,634.34
485,755.78
445,705.47
407,085.42
Normalized Income
698,348.34
642,366.20
485,755.78
445,705.47
439,463.99
Interest Income
5,247.49
4,684.49
1,678.05
2,503.32
5,637.39
Interest Expense
25,660.34
19,999.34
20,452.77
28,085.04
3.60
Net Interest Income
-20,412.84
-15,314.84
-18,774.72
-25,581.73
5,633.79
EBIT
884,830.02
816,555.02
611,400.63
552,253.97
456,607.23
EBITDA
1,290,960.69
1,203,182.69
989,715.72
952,741.19
555,393.72
Reconciled Cost of Revenue
1,401,891.46
1,290,515.46
1,030,937.36
1,300,676.61
1,343,581.57
Reconciled Depreciation
406,130.67
386,627.67
378,315.09
400,487.23
98,786.50
Net Income from Continuing Operation Net Minority Interest
693,640.34
643,634.34
485,755.78
445,705.47
404,734.13
Total Unusual Items Excluding Goodwill
-5,831.53
1,569.47
--
--
-39,003.43
Total Unusual Items
-5,831.53
1,569.47
--
--
-39,003.43
Normalized EBITDA
1,296,792.21
1,201,613.21
989,715.72
952,741.19
594,397.16
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,123.53
301.34
--
--
-4,273.56
6/30/2020 - 7/4/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade