Dusseldorf - Delayed Quote • EUR
Mitsui O.S.K. Lines Ltd (MILA.DU)
As of 8:10 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,572,680,000.00
1,611,984,000.00
1,269,310,000.00
991,426,000.00
Cost of Revenue
1,343,024,000.00
1,376,504,000.00
1,117,405,000.00
911,055,000.00
Gross Profit
229,655,000.00
235,479,000.00
151,905,000.00
80,370,000.00
Operating Expense
137,065,000.00
126,770,000.00
96,899,000.00
85,674,000.00
Operating Income
92,590,000.00
108,709,000.00
55,006,000.00
-5,304,000.00
Net Non Operating Interest Income Expense
-342,000.00
-2,795,000.00
-4,452,000.00
-6,482,000.00
Pretax Income
298,112,000.00
819,160,000.00
732,993,000.00
100,313,000.00
Tax Provision
21,029,000.00
20,917,000.00
18,839,000.00
7,114,000.00
Net Income Common Stockholders
276,419,000.00
796,060,000.00
708,819,000.00
90,052,000.00
Diluted NI Available to Com Stockholders
276,419,000.00
796,060,000.00
708,819,000.00
90,052,000.00
Basic EPS
763.58
2.20k
1.97k
250.99
Diluted EPS
762.13
2.20k
1.96k
250.22
Basic Average Shares
361,801.00
361,183.00
359,778.00
358,784.00
Diluted Average Shares
362,731.55
362,420.39
361,463.46
359,891.30
Total Operating Income as Reported
92,591,000.00
108,709,000.00
55,005,000.00
-5,303,000.00
Total Expenses
1,480,089,000.00
1,503,274,000.00
1,214,304,000.00
996,729,000.00
Net Income from Continuing & Discontinued Operation
276,419,000.00
796,060,000.00
708,819,000.00
90,052,000.00
Normalized Income
239,123,512.20
791,625,378.00
698,947,510.00
121,009,840.00
Interest Income
19,821,000.00
14,473,000.00
6,940,000.00
6,036,000.00
Interest Expense
20,163,000.00
17,268,000.00
11,392,000.00
12,518,000.00
Net Interest Income
-342,000.00
-2,795,000.00
-4,452,000.00
-6,482,000.00
EBIT
318,275,000.00
836,428,000.00
744,385,000.00
112,831,000.00
EBITDA
318,275,000.00
931,088,000.00
830,784,000.00
198,629,000.00
Reconciled Cost of Revenue
1,343,024,000.00
1,376,504,000.00
1,117,405,000.00
911,055,000.00
Reconciled Depreciation
87,765,000.00
94,660,000.00
86,399,000.00
85,798,000.00
Net Income from Continuing Operation Net Minority Interest
276,419,000.00
796,060,000.00
708,819,000.00
90,052,000.00
Total Unusual Items Excluding Goodwill
40,126,000.00
4,553,000.00
10,135,000.00
-33,288,000.00
Total Unusual Items
40,126,000.00
4,553,000.00
10,135,000.00
-33,288,000.00
Normalized EBITDA
278,149,000.00
926,535,000.00
820,649,000.00
231,917,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,830,512.20
118,378.00
263,510.00
-2,330,160.00
3/31/2021 - 12/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade