NasdaqCM - Delayed Quote • USD
MEDIROM Healthcare Technologies Inc. (MRM)
At close: April 25 at 4:00 PM EDT
After hours: April 25 at 4:19 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,049,802.00
6,954,057.00
5,409,825.00
3,341,617.00
Cost of Revenue
5,284,181.00
5,051,600.00
3,994,414.00
2,912,667.00
Gross Profit
1,765,621.00
1,902,457.00
1,415,411.00
428,950.00
Operating Expense
1,812,384.00
1,784,865.00
1,794,941.00
956,956.00
Operating Income
-46,763.00
117,592.00
-379,530.00
-528,006.00
Net Non Operating Interest Income Expense
-15,236.00
-3,728.00
-11,111.00
-11,902.00
Other Income Expense
49,296.00
65,910.00
-23,840.00
-86,781.00
Pretax Income
-12,703.00
179,774.00
-414,481.00
-626,689.00
Tax Provision
11,857.00
30,809.00
576,250.00
-87,519.00
Net Income Common Stockholders
-24,560.00
148,965.00
-990,731.00
-539,170.00
Diluted NI Available to Com Stockholders
-24,560.00
148,965.00
-990,731.00
-539,170.00
Basic EPS
-5.00
30.54
-203.13
-133.97
Diluted EPS
-8.31
27.23
-203.13
-133.97
Basic Average Shares
4,877.40
4,877.40
4,877.40
4,024.69
Diluted Average Shares
5,470.65
5,470.65
4,877.40
4,024.69
Total Operating Income as Reported
-58,415.00
96,967.00
-470,587.00
-746,088.00
Total Expenses
7,096,565.00
6,836,465.00
5,789,355.00
3,869,623.00
Net Income from Continuing & Discontinued Operation
-24,560.00
148,965.00
-990,731.00
-539,170.00
Normalized Income
-36,851.84
136,669.27
-957,278.05
-447,580.86
Interest Income
5,716.00
6,072.00
839.00
1,332.00
Interest Expense
20,952.00
9,800.00
11,950.00
13,234.00
Net Interest Income
-15,236.00
-3,728.00
-11,111.00
-11,902.00
EBIT
8,249.00
189,574.00
-402,531.00
-613,455.00
EBITDA
202,736.00
373,630.00
-276,288.00
-551,165.00
Reconciled Cost of Revenue
5,284,181.00
5,051,600.00
3,994,414.00
2,912,667.00
Reconciled Depreciation
194,487.00
184,056.00
126,243.00
62,290.00
Net Income from Continuing Operation Net Minority Interest
-24,560.00
148,965.00
-990,731.00
-539,170.00
Total Unusual Items Excluding Goodwill
16,005.00
14,832.00
-48,217.00
-106,499.00
Total Unusual Items
16,005.00
14,832.00
-48,217.00
-106,499.00
Normalized EBITDA
186,731.00
358,798.00
-228,071.00
-444,666.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,713.16
2,536.27
-14,764.05
-14,909.86
12/31/2020 - 12/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade