Munich - Delayed Quote EUR

Nexstar Media Group, Inc. (NXZ.MU)

151.05 +0.55 (+0.37%)
As of 8:00 AM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,933,000.00
4,933,000.00
5,211,000.00
4,648,000.00
4,501,300.00
Cost of Revenue
2,153,000.00
2,153,000.00
2,005,000.00
1,862,000.00
1,720,500.00
Gross Profit
2,780,000.00
2,780,000.00
3,206,000.00
2,786,000.00
2,780,800.00
Operating Expense
2,037,000.00
2,037,000.00
1,761,000.00
1,588,000.00
1,416,200.00
Operating Income
743,000.00
743,000.00
1,445,000.00
1,198,000.00
1,364,600.00
Net Non Operating Interest Income Expense
-447,000.00
-447,000.00
-337,000.00
-283,000.00
-335,300.00
Other Income Expense
105,000.00
105,000.00
109,000.00
178,000.00
75,300.00
Pretax Income
401,000.00
401,000.00
1,217,000.00
1,093,000.00
1,104,600.00
Tax Provision
131,000.00
131,000.00
274,000.00
263,000.00
296,500.00
Net Income Common Stockholders
346,000.00
346,000.00
971,000.00
834,000.00
811,500.00
Diluted NI Available to Com Stockholders
346,000.00
346,000.00
971,000.00
834,000.00
811,500.00
Basic EPS
9.78
--
24.68
19.81
18.06
Diluted EPS
9.64
--
24.16
18.98
17.37
Basic Average Shares
35,317.00
--
39,349.00
42,133.00
44,921.00
Diluted Average Shares
35,834.00
--
40,187.00
43,982.00
46,720.00
Total Operating Income as Reported
708,000.00
708,000.00
1,312,000.00
1,175,000.00
1,375,400.00
Total Expenses
4,190,000.00
4,190,000.00
3,766,000.00
3,450,000.00
3,136,700.00
Net Income from Continuing & Discontinued Operation
346,000.00
346,000.00
971,000.00
834,000.00
811,500.00
Normalized Income
369,566.08
369,566.08
1,032,988.50
853,734.00
840,666.90
Interest Expense
447,000.00
447,000.00
337,000.00
283,000.00
335,300.00
Net Interest Income
-447,000.00
-447,000.00
-337,000.00
-283,000.00
-335,300.00
EBIT
848,000.00
848,000.00
1,554,000.00
1,376,000.00
1,439,900.00
EBITDA
1,789,000.00
1,789,000.00
2,216,000.00
1,965,000.00
2,004,800.00
Reconciled Cost of Revenue
2,153,000.00
2,153,000.00
2,005,000.00
1,862,000.00
1,720,500.00
Reconciled Depreciation
941,000.00
941,000.00
662,000.00
589,000.00
564,900.00
Net Income from Continuing Operation Net Minority Interest
346,000.00
346,000.00
971,000.00
834,000.00
811,500.00
Total Unusual Items Excluding Goodwill
-35,000.00
-35,000.00
-80,000.00
-26,000.00
-39,900.00
Total Unusual Items
-35,000.00
-35,000.00
-80,000.00
-26,000.00
-39,900.00
Normalized EBITDA
1,824,000.00
1,824,000.00
2,296,000.00
1,991,000.00
2,044,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-11,433.92
-11,433.92
-18,011.50
-6,266.00
-10,733.10
12/31/2020 - 11/24/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade