Berlin - Delayed Quote EUR

PT Pabrik Kertas Tjiwi Kimia Tbk (OB9.BE)

0.4320 -0.0320 (-6.90%)
As of 9:45 AM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,073,834.0000
1,073,834.0000
1,143,593.0000
1,024,459.0000
866,453.0000
Cost of Revenue
931,916.0000
931,916.0000
985,681.0000
884,012.0000
746,850.0000
Gross Profit
141,918.0000
141,918.0000
157,912.0000
140,447.0000
119,603.0000
Operating Expense
77,032.0000
77,032.0000
94,116.0000
90,468.0000
77,384.0000
Operating Income
64,886.0000
64,886.0000
63,796.0000
49,979.0000
42,219.0000
Net Non Operating Interest Income Expense
-46,058.0000
-46,058.0000
-44,128.0000
-44,935.0000
-53,943.0000
Pretax Income
184,661.0000
184,661.0000
470,249.0000
256,738.0000
152,979.0000
Tax Provision
12,647.0000
12,647.0000
6,904.0000
8,376.0000
4,645.0000
Net Income Common Stockholders
172,014.0000
172,014.0000
463,345.0000
248,362.0000
148,334.0000
Diluted NI Available to Com Stockholders
172,014.0000
172,014.0000
463,345.0000
248,362.0000
148,334.0000
Basic EPS
0.08
0.06
0.15
0.08
0.05
Diluted EPS
0.08
0.06
0.15
0.08
0.05
Basic Average Shares
3,113,223.5700
3,113,223.5700
3,113,223.5700
3,113,223.5700
3,113,223.5700
Diluted Average Shares
3,113,223.5700
3,113,223.5700
3,113,223.5700
3,113,223.5700
3,113,223.5700
Total Operating Income as Reported
63,322.0000
63,322.0000
62,193.0000
48,785.0000
40,193.0000
Total Expenses
1,008,948.0000
1,008,948.0000
1,079,797.0000
974,480.0000
824,234.0000
Net Income from Continuing & Discontinued Operation
172,014.0000
172,014.0000
463,345.0000
248,362.0000
148,334.0000
Normalized Income
172,014.0000
172,014.0000
463,345.0000
248,362.0000
148,334.0000
Interest Income
5,606.0000
5,606.0000
3,696.0000
6,998.0000
4,224.0000
Interest Expense
47,238.0000
47,238.0000
42,513.0000
45,203.0000
50,986.0000
Net Interest Income
-46,058.0000
-46,058.0000
-44,128.0000
-44,935.0000
-53,943.0000
EBIT
231,899.0000
231,899.0000
512,762.0000
301,941.0000
203,965.0000
EBITDA
232,931.0000
232,931.0000
513,834.0000
303,269.0000
205,142.0000
Reconciled Cost of Revenue
931,916.0000
931,916.0000
985,681.0000
884,012.0000
746,850.0000
Reconciled Depreciation
1,032.0000
1,032.0000
1,072.0000
1,328.0000
1,177.0000
Net Income from Continuing Operation Net Minority Interest
172,014.0000
172,014.0000
463,345.0000
248,362.0000
148,334.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
1,167.0000
Total Unusual Items
--
--
--
--
1,167.0000
Normalized EBITDA
232,931.0000
232,931.0000
513,834.0000
303,269.0000
205,142.0000
Tax Rate for Calcs
0.0001
0.0001
0.0000
0.0000
0.0000
12/31/2020 - 7/30/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade