Frankfurt - Delayed Quote EUR

MCOT Public Company Limited (OLU.F)

0.0730 +0.0025 (+3.55%)
As of 8:00 AM GMT+2. Market Open.
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,275,685.6150
1,275,685.6150
1,373,310.4330
1,415,165.3490
1,424,086.4700
Cost of Revenue
982,934.6400
982,934.6400
968,976.4840
897,989.7120
1,466,244.3190
Gross Profit
292,750.9750
292,750.9750
404,333.9490
517,175.6370
-42,157.8490
Operating Expense
481,503.0550
481,503.0550
415,332.5440
389,825.6280
985,629.9120
Operating Income
-188,752.0800
-188,752.0800
-10,998.5950
127,350.0090
-1,027,787.7610
Net Non Operating Interest Income Expense
-44,430.7490
-44,430.7490
-29,834.8350
-20,911.4470
-805.1220
Other Income Expense
1,034,598.5260
1,034,598.5260
--
72,290.0000
-780,459.9590
Pretax Income
801,415.6970
801,415.6970
-40,833.4300
178,728.5620
-1,809,052.8420
Tax Provision
214,058.0000
214,058.0000
--
14,458.0000
58,360.0000
Net Income Common Stockholders
587,521.7030
587,521.7030
-38,357.0230
165,244.8400
-1,807,398.7780
Diluted NI Available to Com Stockholders
587,521.7030
587,521.7030
-38,357.0230
165,244.8400
-1,807,398.7780
Basic EPS
0.86
--
-0.06
0.24
-2.63
Diluted EPS
0.86
--
-0.06
0.24
-2.63
Basic Average Shares
687,100.0000
--
687,100.0000
687,100.0000
687,100.0000
Diluted Average Shares
687,100.0000
--
687,100.0000
687,100.0000
687,100.0000
Total Operating Income as Reported
845,846.4460
845,846.4460
-10,998.5950
199,640.0090
-1,808,247.7200
Total Expenses
1,464,437.6950
1,464,437.6950
1,384,309.0280
1,287,815.3400
2,451,874.2310
Net Income from Continuing & Discontinued Operation
587,521.7030
587,521.7030
-38,357.0230
165,244.8400
-1,807,398.7780
Normalized Income
-170,735.7280
-170,735.7280
-38,357.0230
98,802.6396
-1,197,623.8786
Interest Income
1,864.2440
1,864.2440
519.2470
2,420.6960
5,271.0290
Interest Expense
46,294.9930
46,294.9930
30,354.0820
23,332.1430
6,076.1510
Net Interest Income
-44,430.7490
-44,430.7490
-29,834.8350
-20,911.4470
-805.1220
EBIT
847,710.6900
847,710.6900
-10,479.3480
202,060.7050
-1,802,976.6910
EBITDA
1,072,172.2030
1,072,172.2030
171,018.3290
320,723.5210
-1,477,020.2850
Reconciled Cost of Revenue
982,934.6400
982,934.6400
968,976.4840
897,989.7120
1,466,244.3190
Reconciled Depreciation
224,461.5130
224,461.5130
181,497.6770
118,662.8160
325,956.4060
Net Income from Continuing Operation Net Minority Interest
587,521.7030
587,521.7030
-38,357.0230
165,244.8400
-1,866,594.7770
Total Unusual Items Excluding Goodwill
1,034,598.5260
1,034,598.5260
--
72,290.0000
-836,213.6230
Total Unusual Items
1,034,598.5260
1,034,598.5260
--
72,290.0000
-836,213.6230
Normalized EBITDA
37,573.6770
37,573.6770
171,018.3290
248,433.5210
-640,806.6620
Tax Rate for Calcs
0.0003
0.0003
--
0.0001
0.0002
Tax Effect of Unusual Items
276,341.0950
276,341.0950
--
5,847.7996
-167,242.7246
12/31/2020 - 12/13/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers