Other OTC - Delayed Quote • USD
Seven & i Holdings Co., Ltd. (SVNDY)
At close: April 25 at 3:59 PM EDT
Breakdown
TTM
2/28/2023
2/28/2022
2/28/2021
Total Revenue
11,567,728,000.00
11,811,302,000.00
8,749,751,000.00
5,766,717,000.00
Cost of Revenue
8,145,900,000.00
8,503,617,000.00
6,017,372,000.00
3,480,025,000.00
Gross Profit
3,421,828,000.00
3,307,685,000.00
2,732,379,000.00
2,286,692,000.00
Operating Expense
2,900,157,000.00
2,801,160,000.00
2,344,719,000.00
1,920,356,000.00
Operating Income
521,671,000.00
506,525,000.00
387,660,000.00
366,336,000.00
Net Non Operating Interest Income Expense
-31,224,000.00
-30,334,000.00
-26,129,000.00
-7,593,000.00
Pretax Income
286,878,000.00
402,761,000.00
311,854,000.00
258,776,000.00
Tax Provision
46,641,000.00
110,591,000.00
88,613,000.00
64,439,000.00
Net Income Common Stockholders
228,430,000.00
280,976,000.00
210,774,000.00
179,262,000.00
Diluted NI Available to Com Stockholders
228,430,000.00
280,976,000.00
210,774,000.00
179,262,000.00
Basic EPS
86.21
106.05
79.56
67.68
Diluted EPS
86.20
106.04
79.56
67.67
Basic Average Shares
2,649,819.00
2,649,567.00
2,649,195.00
2,648,781.00
Diluted Average Shares
2,649,885.80
2,649,633.80
2,649,195.00
2,648,931.14
Total Operating Income as Reported
521,667,000.00
506,521,000.00
387,653,000.00
366,329,000.00
Rent Expense Supplemental
--
441,127,000.00
396,241,000.00
376,771,000.00
Total Expenses
11,046,057,000.00
11,304,777,000.00
8,362,091,000.00
5,400,381,000.00
Net Income from Continuing & Discontinued Operation
228,430,000.00
280,976,000.00
210,774,000.00
179,262,000.00
Normalized Income
400,007,041.31
332,474,200.00
243,032,664.00
252,709,049.00
Interest Income
11,065,000.00
6,050,000.00
3,220,000.00
2,991,000.00
Interest Expense
42,289,000.00
36,384,000.00
29,349,000.00
10,584,000.00
Net Interest Income
-31,224,000.00
-30,334,000.00
-26,129,000.00
-7,593,000.00
EBIT
329,167,000.00
439,145,000.00
341,203,000.00
269,360,000.00
EBITDA
843,608,000.00
927,942,000.00
705,040,000.00
529,904,000.00
Reconciled Cost of Revenue
8,145,900,000.00
8,503,617,000.00
6,017,372,000.00
3,480,025,000.00
Reconciled Depreciation
514,441,000.00
488,797,000.00
363,837,000.00
260,544,000.00
Net Income from Continuing Operation Net Minority Interest
228,430,000.00
280,976,000.00
210,774,000.00
179,262,000.00
Total Unusual Items Excluding Goodwill
-204,888,000.00
-71,032,000.00
-45,054,000.00
-97,799,000.00
Total Unusual Items
-204,888,000.00
-71,032,000.00
-45,054,000.00
-97,799,000.00
Normalized EBITDA
1,048,496,000.00
998,974,000.00
750,094,000.00
627,703,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-33,310,958.69
-19,533,800.00
-12,795,336.00
-24,351,951.00
2/28/2021 - 3/19/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade