Other OTC - Delayed Quote • USD
Software Aktiengesellschaft (SWDAF)
At close: April 17 at 11:31 AM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
991,501.00
958,180.00
833,842.00
834,846.00
Cost of Revenue
252,707.00
239,894.00
188,827.00
197,221.00
Gross Profit
738,794.00
718,286.00
645,015.00
637,625.00
Operating Expense
604,856.00
617,889.00
517,683.00
498,065.00
Operating Income
133,938.00
100,397.00
127,332.00
139,560.00
Net Non Operating Interest Income Expense
-2,380.00
-10,534.00
1,017.00
3,138.00
Pretax Income
80,812.00
65,107.00
117,793.00
133,584.00
Tax Provision
63,678.00
45,860.00
33,449.00
37,479.00
Net Income Common Stockholders
17,134.00
18,984.00
83,862.00
95,706.00
Diluted NI Available to Com Stockholders
17,134.00
18,984.00
83,862.00
95,706.00
Basic EPS
0.23
0.26
1.13
1.29
Diluted EPS
0.23
0.26
1.13
1.29
Basic Average Shares
73,979.89
73,979.89
73,979.89
73,979.89
Diluted Average Shares
73,979.89
73,979.89
73,979.89
73,979.89
Total Operating Income as Reported
83,192.00
75,641.00
116,776.00
130,446.00
Total Expenses
857,563.00
857,783.00
706,510.00
695,286.00
Net Income from Continuing & Discontinued Operation
17,134.00
18,984.00
83,862.00
95,706.00
Normalized Income
41,612.30
68,776.30
87,025.29
100,674.18
Interest Income
25,131.00
13,180.00
5,726.00
7,185.00
Interest Expense
22,481.00
18,684.00
4,319.00
3,136.00
Net Interest Income
-2,380.00
-10,534.00
1,017.00
3,138.00
EBIT
103,293.00
83,791.00
122,112.00
136,720.00
EBITDA
162,457.00
167,013.00
162,277.00
176,647.00
Reconciled Cost of Revenue
252,707.00
239,894.00
188,827.00
197,221.00
Reconciled Depreciation
59,164.00
83,222.00
40,165.00
39,927.00
Net Income from Continuing Operation Net Minority Interest
17,134.00
18,984.00
83,862.00
95,706.00
Total Unusual Items Excluding Goodwill
-28,798.00
-28,798.00
-4,418.00
-6,906.00
Total Unusual Items
-3,484.00
-3,484.00
-4,418.00
-6,906.00
Normalized EBITDA
165,941.00
170,497.00
166,695.00
183,553.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,319.70
-4,319.70
-1,254.71
-1,937.82
12/31/2020 - 1/31/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade