Other OTC - Delayed Quote • USD
Valmet Oyj (VOYJF)
At close: March 26 at 3:10 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,423,000.00
5,532,000.00
5,074,000.00
3,935,000.00
3,741,000.00
Cost of Revenue
4,017,000.00
4,136,000.00
3,857,000.00
2,943,000.00
2,844,000.00
Gross Profit
1,406,000.00
1,396,000.00
1,217,000.00
992,000.00
897,000.00
Operating Expense
949,000.00
929,000.00
774,000.00
590,000.00
576,000.00
Operating Income
457,000.00
467,000.00
443,000.00
402,000.00
321,000.00
Net Non Operating Interest Income Expense
-42,000.00
-34,000.00
-9,000.00
-4,000.00
-13,000.00
Pretax Income
455,000.00
473,000.00
431,000.00
395,000.00
307,000.00
Tax Provision
110,000.00
114,000.00
94,000.00
99,000.00
75,000.00
Net Income Common Stockholders
342,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Diluted NI Available to Com Stockholders
342,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Basic EPS
1.86
--
1.92
1.98
1.54
Diluted EPS
1.86
--
1.92
1.98
1.54
Basic Average Shares
184,151.05
--
175,617.98
149,467.94
149,499.11
Diluted Average Shares
184,151.05
--
175,617.98
149,467.94
149,499.11
Total Operating Income as Reported
497,000.00
507,000.00
436,000.00
399,000.00
319,000.00
Total Expenses
4,966,000.00
5,065,000.00
4,631,000.00
3,533,000.00
3,420,000.00
Net Income from Continuing & Discontinued Operation
342,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Normalized Income
319,252.75
334,260.00
340,132.00
293,004.00
230,246.00
Interest Income
--
18,000.00
12,000.00
10,000.00
4,000.00
Interest Expense
--
47,000.00
17,000.00
10,000.00
14,000.00
Net Interest Income
-42,000.00
-34,000.00
-9,000.00
-4,000.00
-13,000.00
EBIT
510,000.00
520,000.00
448,000.00
405,000.00
321,000.00
EBITDA
702,000.00
716,000.00
651,000.00
525,000.00
427,000.00
Reconciled Cost of Revenue
4,017,000.00
4,136,000.00
3,857,000.00
2,943,000.00
2,844,000.00
Reconciled Depreciation
192,000.00
196,000.00
203,000.00
120,000.00
106,000.00
Net Income from Continuing Operation Net Minority Interest
342,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Total Unusual Items Excluding Goodwill
30,000.00
30,000.00
-4,000.00
4,000.00
1,000.00
Total Unusual Items
30,000.00
30,000.00
-4,000.00
4,000.00
1,000.00
Normalized EBITDA
672,000.00
686,000.00
655,000.00
521,000.00
426,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,252.75
7,260.00
-868.00
1,004.00
246.00
12/31/2020 - 2/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade