NasdaqCM - Delayed Quote USD

Expion360 Inc. (XPON)

2.3300 +0.2000 (+9.39%)
At close: April 25 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,981.1340
5,981.1340
7,162.8370
4,517.4990
1,571.7360
Cost of Revenue
4,405.6110
4,405.6110
4,874.3920
2,871.7700
1,268.7690
Gross Profit
1,575.5230
1,575.5230
2,288.4450
1,645.7290
302.9670
Operating Expense
8,745.1350
8,745.1350
8,241.8590
2,909.0850
976.8580
Operating Income
-7,169.6120
-7,169.6120
-5,953.4140
-1,263.3560
-673.8910
Net Non Operating Interest Income Expense
1.3430
1.3430
-1,605.6770
-553.8750
-196.0360
Other Income Expense
-284.7120
-284.7120
13.7010
-2,894.3270
-4.5740
Pretax Income
-7,452.9810
-7,452.9810
-7,545.3900
-4,711.5580
-874.5010
Tax Provision
3.2930
3.2930
-8.8500
9.3000
1.9790
Net Income Common Stockholders
-7,456.2740
-7,456.2740
-7,536.5400
-4,720.8580
-876.4800
Diluted NI Available to Com Stockholders
-7,456.2740
-7,456.2740
-7,536.5400
-4,720.8580
-876.4800
Basic EPS
-1.08
--
-1.23
-0.73
-0.14
Diluted EPS
-1.08
--
-1.23
-0.73
-0.14
Basic Average Shares
6,887.9850
--
6,135.9380
6,445.0000
6,445.0000
Diluted Average Shares
6,887.9850
--
6,135.9380
6,445.0000
6,445.0000
Total Operating Income as Reported
-7,169.6120
-7,169.6120
-5,953.4140
-1,263.3560
-753.8910
Rent Expense Supplemental
573.6520
573.6520
616.1410
165.6000
47.8030
Total Expenses
13,150.7460
13,150.7460
13,116.2510
5,780.8550
2,245.6270
Net Income from Continuing & Discontinued Operation
-7,456.2740
-7,456.2740
-7,536.5400
-4,720.8580
-876.4800
Normalized Income
-7,231.0403
-7,231.0403
-7,549.8364
-2,607.7277
-873.1410
Interest Income
125.8540
125.8540
0.2390
0.1690
0.8510
Interest Expense
124.5110
124.5110
1,605.9160
554.0440
196.8870
Net Interest Income
1.3430
1.3430
-1,605.6770
-553.8750
-196.0360
EBIT
-7,328.4700
-7,328.4700
-5,939.4740
-4,157.5140
-677.6140
EBITDA
-7,122.7470
-7,122.7470
-5,774.7070
-4,096.4300
-661.0420
Reconciled Cost of Revenue
4,382.7130
4,382.7130
4,860.9780
2,866.7860
1,268.7690
Reconciled Depreciation
205.7230
205.7230
164.7670
61.0840
16.5720
Net Income from Continuing Operation Net Minority Interest
-7,456.2740
-7,456.2740
-7,536.5400
-4,720.8580
-876.4800
Total Unusual Items Excluding Goodwill
-285.1060
-285.1060
13.3120
-2,894.6990
-4.5740
Total Unusual Items
-285.1060
-285.1060
13.3120
-2,894.6990
-4.5740
Normalized EBITDA
-6,837.6410
-6,837.6410
-5,788.0190
-1,201.7310
-656.4680
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
-59.8723
-59.8723
0.0156
-781.5687
-1.2350
12/31/2020 - 4/1/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DFLI Dragonfly Energy Holdings Corp.
0.7947
-5.70%
 
STI Solidion Technology Inc.
2.4400
+23.23%
 
ULBI Ultralife Corporation
10.71
+22.68%
 
DCFC Tritium DCFC Limited
3.6400
0.00%
 
PPSI Pioneer Power Solutions, Inc.
3.9200
+6.52%
 
NXU Nxu, Inc.
0.3605
-0.11%
 
IPWR Ideal Power Inc.
7.50
+0.40%
 
CCTG CCSC Technology International Holdings Limited
2.2800
-0.87%
 
RAYA Erayak Power Solution Group Inc.
0.6530
+0.18%
 
EAF GrafTech International Ltd.
1.6100
-2.42%