NasdaqGS - Nasdaq Real Time Price USD

Mercer International Inc. (MERC)

10.05 -0.20 (-1.95%)
At close: April 26 at 4:00 PM EDT
10.05 0.00 (0.00%)
After hours: April 26 at 4:01 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,993,844.00
1,993,844.00
2,280,937.00
1,803,255.00
1,423,140.00
Cost of Revenue
2,025,705.00
2,025,705.00
1,782,736.00
1,377,739.00
1,292,544.00
Gross Profit
-31,861.00
-31,861.00
498,201.00
425,516.00
130,596.00
Operating Expense
123,179.00
123,179.00
105,833.00
78,933.00
66,867.00
Operating Income
-155,040.00
-155,040.00
392,368.00
346,583.00
63,729.00
Net Non Operating Interest Income Expense
-79,228.00
-79,228.00
-65,040.00
-68,322.00
-80,746.00
Other Income Expense
-35,555.00
-35,555.00
17,975.00
-17,694.00
5,878.00
Pretax Income
-269,823.00
-269,823.00
345,303.00
260,567.00
-11,139.00
Tax Provision
-27,767.00
-27,767.00
98,264.00
89,579.00
6,096.00
Net Income Common Stockholders
-242,056.00
-242,056.00
247,039.00
170,988.00
-17,235.00
Diluted NI Available to Com Stockholders
-242,056.00
-242,056.00
247,039.00
170,988.00
-17,235.00
Basic EPS
-3.65
--
3.74
2.59
-0.26
Diluted EPS
-3.65
--
3.71
2.58
-0.26
Basic Average Shares
66,407.25
--
66,100.04
65,944.49
65,768.49
Diluted Average Shares
66,407.25
--
66,602.39
66,284.00
65,768.49
Total Operating Income as Reported
-188,774.00
-188,774.00
392,368.00
346,583.00
63,729.00
Total Expenses
2,148,884.00
2,148,884.00
1,888,569.00
1,456,672.00
1,359,411.00
Net Income from Continuing & Discontinued Operation
-242,056.00
-242,056.00
247,039.00
170,988.00
-17,235.00
Normalized Income
-210,159.90
-210,159.90
234,179.20
182,599.07
-19,986.11
Interest Income
9,018.00
9,018.00
6,459.00
1,725.00
--
Interest Expense
88,246.00
88,246.00
71,499.00
70,047.00
80,746.00
Net Interest Income
-79,228.00
-79,228.00
-65,040.00
-68,322.00
-80,746.00
EBIT
-181,577.00
-181,577.00
416,802.00
330,614.00
69,607.00
EBITDA
-9,075.00
-9,075.00
560,955.00
462,813.00
198,528.00
Reconciled Cost of Revenue
2,025,705.00
2,025,705.00
1,782,736.00
1,377,739.00
1,292,544.00
Reconciled Depreciation
172,502.00
172,502.00
144,153.00
132,199.00
128,921.00
Net Income from Continuing Operation Net Minority Interest
-242,056.00
-242,056.00
247,039.00
170,988.00
-17,235.00
Total Unusual Items Excluding Goodwill
-35,555.00
-35,555.00
17,975.00
-17,694.00
3,743.00
Total Unusual Items
-35,555.00
-35,555.00
17,975.00
-17,694.00
3,743.00
Normalized EBITDA
26,480.00
26,480.00
542,980.00
480,507.00
194,785.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,658.90
-3,658.90
5,115.20
-6,082.93
991.90
12/31/2020 - 7/20/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers