Shenzhen - Delayed Quote • CNY
Luxshare Precision Industry Co., Ltd. (002475.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
234,369,910.24
231,905,459.83
214,028,394.29
153,946,097.79
92,501,259.21
Cost of Revenue
206,883,021.89
205,041,300.46
187,928,880.29
135,048,336.29
75,770,007.05
Gross Profit
27,486,888.35
26,864,159.37
26,099,514.01
18,897,761.50
16,731,252.16
Operating Expense
14,581,877.96
14,330,275.06
14,228,136.35
10,514,387.24
8,485,833.16
Operating Income
12,905,010.39
12,533,884.31
11,871,377.66
8,383,374.26
8,245,419.00
Net Non Operating Interest Income Expense
-145,409.04
-410,072.90
-545,208.12
-328,715.08
-290,094.38
Pretax Income
13,514,456.74
12,885,042.49
11,157,994.98
8,142,848.95
8,135,779.66
Tax Provision
798,304.82
641,829.34
667,318.21
322,238.64
644,764.93
Net Income Common Stockholders
11,405,749.73
10,952,656.70
9,163,104.85
7,070,520.39
7,225,462.75
Basic EPS
1.64
1.54
1.29
1.01
1.03
Diluted EPS
1.62
1.53
1.28
0.99
1.01
Basic Average Shares
6,859,200.73
7,112,114.74
7,103,182.05
7,000,515.23
7,015,012.38
Diluted Average Shares
6,957,597.42
7,158,599.15
7,158,675.66
7,141,939.78
7,153,923.52
Total Operating Income as Reported
13,490,573.67
12,859,918.34
11,154,488.06
8,167,424.85
8,167,804.17
Rent Expense Supplemental
43,856.07
116,187.24
65,448.99
54,750.99
62,104.69
Total Expenses
221,464,899.84
219,371,575.52
202,157,016.63
145,562,723.53
84,255,840.21
Net Income from Continuing & Discontinued Operation
11,405,749.73
10,952,656.70
9,163,104.85
7,070,520.39
7,225,462.75
Normalized Income
13,347,061.73
12,571,512.93
10,321,990.41
7,572,046.80
7,060,780.96
Interest Income
783,384.07
1,005,580.56
504,344.27
361,773.70
144,116.09
Interest Expense
1,409,695.99
1,376,870.15
1,038,070.64
656,411.77
394,589.82
Net Interest Income
-145,409.04
-410,072.90
-545,208.12
-328,715.08
-290,094.38
EBIT
14,924,152.72
14,261,912.63
12,196,065.63
8,799,260.72
8,530,369.48
EBITDA
14,924,152.72
24,291,040.05
19,769,507.17
13,847,223.35
10,809,598.78
Reconciled Cost of Revenue
206,883,021.89
205,041,300.46
187,928,880.29
135,048,336.29
75,770,007.05
Reconciled Depreciation
1,518,458.59
10,029,127.41
7,573,441.54
5,047,962.63
2,279,229.30
Net Income from Continuing Operation Net Minority Interest
11,405,749.73
10,952,656.70
9,163,104.85
7,070,520.39
7,225,462.75
Total Unusual Items Excluding Goodwill
-2,063,185.24
-1,703,721.98
-1,232,602.97
-522,191.20
178,856.25
Total Unusual Items
-2,063,185.24
-1,703,721.98
-1,232,602.97
-522,191.20
178,856.25
Normalized EBITDA
16,987,337.96
25,994,762.02
21,002,110.14
14,369,414.55
10,630,742.54
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-121,873.25
-84,865.75
-73,717.40
-20,664.78
14,174.45
12/31/2020 - 9/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000725.SZ BOE Technology Group Company Limited
4.3700
+1.16%
300136.SZ Shenzhen Sunway Communication Co., Ltd.
18.66
+2.92%
301051.SZ Shenzhen Xinhao Photoelectricity Technology Co., Ltd
37.83
-4.59%
600707.SS Caihong Display Devices Co.,Ltd.
7.79
+4.14%
200725.SZ BOE Technology Group Company Limited
2.5600
+0.79%
002456.SZ OFILM Group Co., Ltd.
9.17
+3.27%
0553.HK Nanjing Panda Electronics Company Limited
2.510
+2.03%
002938.SZ Avary Holding(Shenzhen)Co., Limited
23.69
+0.38%
1478.HK Q Technology (Group) Company Limited
3.340
+2.45%
MRAAY Murata Manufacturing Co., Ltd.
8.77
-2.99%