Kuala Lumpur - Delayed Quote • MYR
IOI Corporation Berhad (1961.KL)
At close: April 26 at 4:50 PM GMT+8
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
9,212,100.0000
11,583,800.0000
15,578,700.0000
11,251,700.0000
7,802,200.0000
Cost of Revenue
--
9,321,700.0000
11,732,700.0000
8,962,000.0000
6,127,200.0000
Gross Profit
--
2,262,100.0000
3,846,000.0000
2,289,700.0000
1,675,000.0000
Operating Expense
--
862,200.0000
799,100.0000
695,700.0000
657,400.0000
Operating Income
884,300.0000
1,399,900.0000
3,046,900.0000
1,594,000.0000
1,017,600.0000
Net Non Operating Interest Income Expense
--
-117,700.0000
-130,500.0000
-126,200.0000
-103,300.0000
Pretax Income
1,139,600.0000
1,526,000.0000
2,352,600.0000
1,739,800.0000
826,700.0000
Tax Provision
252,800.0000
396,000.0000
583,700.0000
323,500.0000
225,000.0000
Net Income Common Stockholders
874,000.0000
1,114,200.0000
1,725,300.0000
1,394,300.0000
600,900.0000
Diluted NI Available to Com Stockholders
874,000.0000
1,114,200.0000
1,725,300.0000
1,394,300.0000
600,900.0000
Basic EPS
0.14
0.18
0.28
0.22
0.10
Diluted EPS
0.14
0.18
0.28
0.22
0.10
Basic Average Shares
6,205,300.0000
6,208,700.0000
6,220,600.0000
6,264,000.0000
6,279,900.0000
Diluted Average Shares
6,205,300.0000
6,208,700.0000
6,220,600.0000
6,264,000.0000
6,279,900.0000
Total Operating Income as Reported
1,025,600.0000
1,541,200.0000
2,152,800.0000
1,218,700.0000
994,600.0000
Rent Expense Supplemental
--
--
--
7,200.0000
7,800.0000
Total Expenses
--
10,183,900.0000
12,531,800.0000
9,657,700.0000
6,784,600.0000
Net Income from Continuing & Discontinued Operation
874,000.0000
1,114,200.0000
1,725,300.0000
1,394,300.0000
600,900.0000
Normalized Income
656,268.6557
907,008.1000
2,361,557.7800
1,716,520.7800
605,921.8200
Interest Income
35,400.0000
34,400.0000
30,500.0000
38,600.0000
68,200.0000
Interest Expense
121,400.0000
118,900.0000
148,100.0000
147,900.0000
148,700.0000
Net Interest Income
--
-117,700.0000
-130,500.0000
-126,200.0000
-103,300.0000
EBIT
1,261,000.0000
1,644,900.0000
2,500,700.0000
1,887,700.0000
975,400.0000
EBITDA
1,653,000.0000
2,019,100.0000
2,859,500.0000
2,248,200.0000
1,341,300.0000
Reconciled Cost of Revenue
--
9,321,700.0000
11,732,700.0000
8,962,000.0000
6,127,200.0000
Reconciled Depreciation
392,000.0000
374,200.0000
358,800.0000
360,500.0000
365,900.0000
Net Income from Continuing Operation Net Minority Interest
874,000.0000
1,114,200.0000
1,725,300.0000
1,394,300.0000
600,900.0000
Total Unusual Items Excluding Goodwill
279,800.0000
279,800.0000
-846,200.0000
-395,800.0000
-6,900.0000
Total Unusual Items
279,800.0000
279,800.0000
-846,200.0000
-395,800.0000
-6,900.0000
Normalized EBITDA
1,373,200.0000
1,739,300.0000
3,705,700.0000
2,644,000.0000
1,348,200.0000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
62,068.6557
72,608.1000
-209,942.2200
-73,579.2200
-1,878.1800
6/30/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade