HKSE - Delayed Quote • HKD
China Power International Development Limited (2380.HK)
At close: April 26 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,701,002.000
43,689,129.000
35,476,703.000
28,427,721.000
Cost of Revenue
24,808,714.000
25,005,501.000
19,857,061.000
12,001,018.000
Gross Profit
19,892,288.000
18,683,628.000
15,619,642.000
16,426,703.000
Operating Expense
14,070,582.000
13,249,782.000
11,091,989.000
9,690,150.000
Operating Income
5,821,706.000
5,433,846.000
4,527,653.000
6,736,553.000
Net Non Operating Interest Income Expense
-3,813,576.000
-4,114,412.000
-3,778,139.000
-3,062,108.000
Pretax Income
4,433,062.000
3,344,067.000
1,038,243.000
3,826,127.000
Tax Provision
628,580.000
658,729.000
361,947.000
900,576.000
Net Income Common Stockholders
3,377,018.000
2,480,840.000
-390,507.000
1,690,165.000
Diluted NI Available to Com Stockholders
3,377,018.000
2,480,840.000
-390,507.000
1,690,165.000
Basic EPS
0.29
0.22
-0.04
0.17
Diluted EPS
0.29
0.22
-0.04
0.17
Basic Average Shares
11,916,021.500
11,147,639.000
9,871,570.000
9,806,886.000
Diluted Average Shares
11,916,021.500
11,147,639.000
9,871,570.000
9,806,886.000
Total Operating Income as Reported
8,066,028.000
7,604,262.000
5,105,944.000
6,371,860.000
Rent Expense Supplemental
62,775.000
55,243.000
36,690.000
37,343.000
Total Expenses
38,879,296.000
38,255,283.000
30,949,050.000
21,691,168.000
Net Income from Continuing & Discontinued Operation
3,647,823.000
2,648,051.000
-256,257.000
1,708,305.000
Normalized Income
2,016,626.740
1,307,506.742
-372,462.144
2,186,745.333
Interest Income
238,288.000
153,624.000
126,603.000
330,352.000
Interest Expense
4,051,864.000
4,268,036.000
3,904,742.000
3,392,460.000
Net Interest Income
-3,813,576.000
-4,114,412.000
-3,778,139.000
-3,062,108.000
EBIT
8,484,926.000
7,612,103.000
4,942,985.000
7,218,587.000
EBITDA
16,952,091.000
15,410,806.000
11,097,495.000
12,595,131.000
Reconciled Cost of Revenue
24,808,714.000
25,005,501.000
19,857,061.000
12,001,018.000
Reconciled Depreciation
8,467,165.000
7,798,703.000
6,154,510.000
5,376,544.000
Net Income from Continuing Operation Net Minority Interest
3,647,823.000
2,648,051.000
-256,257.000
1,708,305.000
Total Unusual Items Excluding Goodwill
1,900,704.000
1,981,841.000
178,397.000
-515,078.000
Total Unusual Items
2,151,609.000
2,232,746.000
178,397.000
-430,479.000
Normalized EBITDA
14,800,482.000
13,178,060.000
10,919,098.000
13,025,610.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
269,507.740
390,391.742
62,191.856
-121,236.667
12/31/2020 - 10/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade