HKSE - Delayed Quote • HKD
Great Harvest Maeta Holdings Limited (3683.HK)
At close: April 26 at 9:48 AM GMT+8
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,082.000
18,233.000
21,562.000
12,454.000
Cost of Revenue
14,850.000
16,187.000
10,988.000
11,307.000
Gross Profit
-768.000
2,046.000
10,574.000
1,147.000
Operating Expense
2,550.000
2,711.000
2,735.000
2,255.000
Operating Income
-3,318.000
-665.000
7,839.000
-1,108.000
Net Non Operating Interest Income Expense
-11,777.000
-10,851.000
-2,305.000
-5,961.000
Pretax Income
-25,236.000
-17,100.000
24,703.000
-2,407.000
Tax Provision
5.000
9.000
7.000
725.000
Net Income Common Stockholders
-25,227.000
-17,093.000
24,722.000
-3,258.000
Average Dilution Earnings
--
--
846.000
--
Diluted NI Available to Com Stockholders
-23,798.000
-17,093.000
24,722.000
-3,258.000
Basic EPS
-0.03
-0.02
0.03
-0.00
Diluted EPS
-0.03
-0.02
0.02
-0.00
Basic Average Shares
952,614.000
952,614.000
952,614.000
952,535.000
Diluted Average Shares
952,614.000
952,614.000
1,334,457.000
952,535.000
Total Operating Income as Reported
-13,459.000
-6,249.000
27,008.000
3,554.000
Total Expenses
17,400.000
18,898.000
13,723.000
13,562.000
Net Income from Continuing & Discontinued Operation
-25,227.000
-17,093.000
24,722.000
-3,258.000
Normalized Income
-16,759.265
-12,430.360
5,558.432
-5,301.245
Interest Income
59.000
45.000
1.000
--
Interest Expense
7,747.000
6,807.000
2,069.000
5,895.000
Net Interest Income
-11,777.000
-10,851.000
-2,305.000
-5,961.000
EBIT
-17,489.000
-10,293.000
26,772.000
3,488.000
EBITDA
-11,243.000
-3,441.000
31,247.000
6,910.000
Reconciled Cost of Revenue
14,850.000
16,187.000
10,988.000
11,307.000
Reconciled Depreciation
6,246.000
6,852.000
4,475.000
3,422.000
Net Income from Continuing Operation Net Minority Interest
-25,227.000
-17,093.000
24,722.000
-3,258.000
Total Unusual Items Excluding Goodwill
-10,141.000
-5,584.000
19,169.000
2,447.000
Total Unusual Items
-10,141.000
-5,584.000
19,169.000
2,447.000
Normalized EBITDA
-1,102.000
2,143.000
12,078.000
4,463.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,673.265
-921.360
5.432
403.755
3/31/2021 - 10/11/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade