Shanghai - Delayed Quote • CNY
China Eastern Airlines Corporation Limited (600115.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
113,741,000.0000
113,741,000.0000
46,305,000.0000
67,127,000.0000
58,639,000.0000
Cost of Revenue
112,461,000.0000
112,461,000.0000
74,747,000.0000
80,041,000.0000
70,803,000.0000
Gross Profit
1,280,000.0000
1,280,000.0000
-28,442,000.0000
-12,914,000.0000
-12,164,000.0000
Operating Expense
3,438,000.0000
3,438,000.0000
3,163,000.0000
1,676,000.0000
1,730,000.0000
Operating Income
-2,158,000.0000
-2,158,000.0000
-31,605,000.0000
-14,590,000.0000
-13,894,000.0000
Net Non Operating Interest Income Expense
-6,535,000.0000
-6,535,000.0000
-5,657,000.0000
-5,499,000.0000
-5,111,000.0000
Other Income Expense
--
--
--
2,541,000.0000
2,469,000.0000
Pretax Income
-8,278,000.0000
-8,278,000.0000
-40,114,000.0000
-17,513,000.0000
-16,481,000.0000
Tax Provision
336,000.0000
336,000.0000
-244,000.0000
-4,229,000.0000
-3,927,000.0000
Net Income Common Stockholders
-8,168,000.0000
-8,168,000.0000
-37,356,000.0000
-12,214,000.0000
-11,835,000.0000
Diluted NI Available to Com Stockholders
--
--
--
-12,214,000.0000
-11,836,000.0000
Basic EPS
-0.37
--
-1.98
-0.73
-0.72
Diluted EPS
-0.37
--
-1.98
-0.73
-0.72
Basic Average Shares
22,075,675.6760
--
18,866,666.6670
16,795,929.5930
16,378,355.9370
Diluted Average Shares
22,075,675.6760
--
18,866,666.6670
16,795,929.5930
16,378,355.9370
Total Operating Income as Reported
-8,544,000.0000
-8,544,000.0000
-40,104,000.0000
-17,788,000.0000
-16,801,000.0000
Rent Expense Supplemental
--
--
--
10,634,000.0000
23,000.0000
Total Expenses
115,899,000.0000
115,899,000.0000
77,910,000.0000
81,717,000.0000
72,533,000.0000
Net Income from Continuing & Discontinued Operation
-8,168,000.0000
-8,168,000.0000
-37,356,000.0000
-12,214,000.0000
-11,835,000.0000
Normalized Income
-8,173,250.0000
-8,173,250.0000
-37,398,738.4454
-12,724,485.4679
-11,672,752.4422
Interest Income
-495,000.0000
-495,000.0000
494,000.0000
339,000.0000
166,000.0000
Interest Expense
6,081,000.0000
6,081,000.0000
6,129,000.0000
5,812,000.0000
5,214,000.0000
Net Interest Income
-6,535,000.0000
-6,535,000.0000
-5,657,000.0000
-5,499,000.0000
-5,111,000.0000
EBIT
-2,197,000.0000
-2,197,000.0000
-33,985,000.0000
-11,701,000.0000
-11,267,000.0000
EBITDA
22,080,000.0000
22,080,000.0000
-12,874,000.0000
10,388,000.0000
10,399,000.0000
Reconciled Cost of Revenue
112,461,000.0000
112,461,000.0000
74,747,000.0000
80,041,000.0000
70,803,000.0000
Reconciled Depreciation
24,277,000.0000
24,277,000.0000
21,111,000.0000
22,089,000.0000
21,666,000.0000
Net Income from Continuing Operation Net Minority Interest
-8,168,000.0000
-8,168,000.0000
-37,356,000.0000
-12,214,000.0000
-11,835,000.0000
Total Unusual Items Excluding Goodwill
7,000.0000
7,000.0000
43,000.0000
673,000.0000
-213,000.0000
Total Unusual Items
7,000.0000
7,000.0000
43,000.0000
673,000.0000
-213,000.0000
Normalized EBITDA
22,073,000.0000
22,073,000.0000
-12,917,000.0000
9,715,000.0000
10,612,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
1,750.0000
1,750.0000
261.5546
162,514.5321
-50,752.4422
12/31/2020 - 11/5/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade