Shanghai - Delayed Quote • CNY
Aeolus Tyre Co., Ltd. (600469.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,936,636.88
5,738,754.87
4,987,894.01
5,557,572.58
5,578,726.79
Cost of Revenue
4,768,919.81
4,616,090.47
4,294,447.52
4,989,614.73
4,541,404.82
Gross Profit
1,167,717.07
1,122,664.40
693,446.49
567,957.84
1,037,321.97
Operating Expense
677,951.42
641,027.38
548,736.00
614,027.26
671,851.16
Operating Income
489,765.65
481,637.02
144,710.48
-46,069.42
365,470.81
Net Non Operating Interest Income Expense
-1,181.90
-14,716.94
-29,325.88
-28,459.61
-52,024.16
Pretax Income
437,620.78
415,249.81
108,419.72
-131,091.81
237,646.33
Tax Provision
65,324.95
66,394.41
23,898.31
-22,066.94
36,557.27
Net Income Common Stockholders
372,295.83
348,855.40
84,521.41
-109,024.87
201,089.06
Basic EPS
0.51
0.48
0.12
-0.15
0.35
Diluted EPS
0.51
0.48
0.12
-0.15
0.35
Basic Average Shares
730,739.39
726,782.08
704,345.07
726,832.46
574,540.18
Diluted Average Shares
730,739.39
726,782.08
704,345.07
726,832.46
574,540.18
Total Operating Income as Reported
426,259.98
407,101.31
96,564.10
-132,804.63
229,265.09
Rent Expense Supplemental
--
228.28
1,465.84
1,821.96
8,576.90
Total Expenses
5,446,871.23
5,257,117.84
4,843,183.52
5,603,641.99
5,213,255.98
Net Income from Continuing & Discontinued Operation
372,295.83
348,855.40
84,521.41
-109,024.87
201,089.06
Normalized Income
433,550.78
411,684.28
127,521.31
-63,747.77
251,278.91
Interest Income
13,872.89
13,719.81
14,862.76
13,519.07
9,037.67
Interest Expense
30,558.58
32,943.85
47,016.61
47,254.83
72,741.27
Net Interest Income
-1,181.90
-14,716.94
-29,325.88
-28,459.61
-52,024.16
EBIT
468,179.36
448,193.66
155,436.34
-83,836.99
310,387.60
EBITDA
468,179.36
713,242.40
434,894.52
218,837.59
585,689.43
Reconciled Cost of Revenue
4,768,919.81
4,616,090.47
4,294,447.52
4,989,614.73
4,541,404.82
Reconciled Depreciation
--
265,048.74
279,458.18
302,674.57
275,301.83
Net Income from Continuing Operation Net Minority Interest
372,295.83
348,855.40
84,521.41
-109,024.87
201,089.06
Total Unusual Items Excluding Goodwill
-72,003.06
-74,786.51
-55,158.07
-54,441.31
-59,314.18
Total Unusual Items
-72,003.06
-74,786.51
-55,158.07
-54,441.31
-59,314.18
Normalized EBITDA
540,182.42
788,028.92
490,052.59
273,278.90
645,003.61
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,748.11
-11,957.64
-12,158.16
-9,164.21
-9,124.33
12/31/2020 - 10/21/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade